| Revenue | DKK 967K | -59% |
| EBITDA | DKK 814K | -64% |
| Net profit | DKK -3,5M | -229% |
| Total assets | DKK 31,1M | -7% |
| Equity | DKK 29,3M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 4 | 94 | 236 | 495 | 647 | 903 | 855 | 2.363 | 967 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -111 | -26 | -28 | -5 | 2.193 | 3.157 | 4.348 | 9.519 | 582 | 854 | 816 | 2.266 | 814 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -30 | -69 | -150 | -267 | -353 | -352 | -280 | -280 |
| EBIT | -111 | -26 | -28 | -5 | 2.191 | 3.127 | 4.279 | 9.369 | 314 | 501 | 464 | 1.986 | 534 |
| Net financials | 653 | -310 | 188 | 286 | 2.205 | 3.115 | 4.163 | 9.044 | 1.362 | 4.675 | 6.247 | -2.425 | -3.911 |
| Profit before tax | 542 | -335 | 160 | 281 | 2.191 | 3.127 | 4.279 | 9.369 | 1.676 | 5.176 | 6.710 | -440 | -3.377 |
| Tax | -29 | -6 | -7 | -1 | -3 | 10 | 39 | 106 | 126 | 147 | 160 | 632 | 149 |
| Net profit | 571 | -329 | 167 | 282 | 2.194 | 3.117 | 4.240 | 9.263 | 1.550 | 5.029 | 6.551 | -1.072 | -3.526 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.214 | 624 | 807 | 1.473 | 5.579 | 11.004 | 14.463 | 28.336 | 25.478 | 35.014 | 44.023 | 33.260 | 31.082 |
| Equity | 976 | 599 | 766 | 998 | 3.141 | 6.259 | 10.446 | 19.709 | 21.259 | 26.288 | 32.782 | 31.710 | 29.267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 238 | 26 | 41 | 475 | 2.438 | 4.745 | 4.017 | 8.627 | 4.204 | 8.713 | 11.232 | 1.548 | 1.509 |
| Total debt | 238 | 26 | 41 | 475 | 2.438 | 4.745 | 4.017 | 8.627 | 4.204 | 8.713 | 11.232 | 1.548 | 1.509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Management | Management | 2013 | — | — |
FN Management | Management | 2013 | — | — |
HB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Nick Patrick Steengaard Friedrichsen | Management | 0 companies |
| Fie Nikoline Stegenborg Friedrichsen | Management | 0 companies |
| Henning Biil | Management | 0 companies |