| Revenue | DKK 6,4M | -43% |
| EBITDA | DKK -1,2M | -51% |
| Net profit | DKK -982K | -46% |
| Total assets | DKK 1,2M | -21% |
| Equity | DKK -1,1M | -774% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.612 | 11.879 | 15.938 | 11.146 | 6.394 |
| Staff expenses | -7.287 | -7.391 | -8.813 | -7.759 | -5.400 |
| EBITDA | 266 | 690 | 2.292 | -774 | -1.167 |
| Depreciation & amort. | -57 | -74 | -115 | -110 | -72 |
| EBIT | 209 | 616 | 2.177 | -885 | -1.239 |
| Net financials | -12 | -13 | -39 | 22 | -21 |
| Profit before tax | 197 | 603 | 2.138 | -863 | -1.261 |
| Tax | 44 | 184 | 506 | -192 | -279 |
| Net profit | 153 | 419 | 1.632 | -670 | -982 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.617 | 3.672 | 4.892 | 1.517 | 1.197 |
| Equity | 950 | 1.368 | 2.044 | -127 | -1.109 |
| Long-term debt | 602 | 611 | 642 | 642 | 662 |
| Short-term debt | 2.058 | 1.677 | 2.167 | 977 | 1.624 |
| Total debt | 2.659 | 2.288 | 2.810 | 1.619 | 2.286 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH | Founder | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Helene Friedrichsen | Founder | 0 companies |