| Revenue | DKK -7K | -75% |
| EBITDA | DKK -7K | +75% |
| Net profit | DKK 622K | +1824% |
| Total assets | DKK 4,9M | +23% |
| Equity | DKK 345K | +225% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -360 | -259 | -370 | -22 | -88 | -25 | 65 | 886 | 192 | 1.786 | -31 | -31 | -29 | -7 |
| Staff expenses | -15 | -164 | -1 | -90 | -73 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -375 | -424 | -371 | 527 | 1.071 | -25 | 65 | 886 | 192 | 1.786 | -31 | -31 | -29 | -7 |
| Depreciation & amort. | -0 | -0 | -1.034 | 320 | 616 | -52 | -52 | -57 | -57 | -6 | -0 | -0 | -0 | -0 |
| EBIT | -375 | -424 | -1.405 | 208 | 455 | -76 | 13 | 829 | 135 | 1.780 | -31 | -31 | -29 | -7 |
| Net financials | -54 | -38 | -37 | -170 | -518 | -243 | -392 | -275 | -383 | 645 | 6 | -52 | -7 | 703 |
| Profit before tax | -248 | -462 | -1.442 | 38 | -63 | -320 | -378 | 554 | -248 | 2.426 | -25 | -83 | -36 | 696 |
| Tax | 91 | 107 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 73 |
| Net profit | -338 | -569 | -1.442 | 38 | -63 | -320 | -378 | 554 | -248 | 2.426 | -25 | -83 | -36 | 622 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.618 | 6.607 | 4.212 | 5.032 | 5.102 | 5.038 | 9.863 | 6.765 | 7.635 | 3.306 | 3.512 | 3.725 | 3.988 | 4.917 |
| Equity | -87 | -656 | -2.098 | -2.060 | -2.166 | -2.485 | -2.863 | -2.310 | -2.558 | -132 | -158 | -241 | -277 | 345 |
| Long-term debt | 2.125 | 2.125 | 2.125 | 4.546 | 7.090 | 7.374 | 12.497 | 8.750 | 9.797 | 3.076 | 3.238 | 3.484 | 3.702 | 3.939 |
| Short-term debt | 3.581 | 5.138 | 4.185 | 2.547 | 177 | 149 | 229 | 325 | 396 | 363 | 431 | 482 | 563 | 633 |
| Total debt | 5.706 | 7.263 | 6.310 | 7.092 | 7.267 | 7.523 | 12.726 | 9.074 | 10.193 | 3.439 | 3.670 | 3.966 | 4.265 | 4.572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Biil | Management | 0 companies |
| Daniela Isabella Olafsson | Chairman | 0 companies |