| Revenue | DKK 165K | -60% |
| EBITDA | DKK -435K | -138% |
| Net profit | DKK -434K | -154% |
| Total assets | DKK 759K | -17% |
| Equity | DKK 140K | -49% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.402 | — | 2.727 | — | 3.696 | 2.580 | 1.536 | 1.219 | 534 | 415 | 186 | 367 | 417 | 165 |
| Staff expenses | -3.187 | -0 | -1.195 | -0 | -1.195 | -790 | -529 | -477 | -544 | -544 | -228 | -500 | -600 | -600 |
| EBITDA | -12 | 0 | 1.532 | 0 | 2.500 | 1.790 | 1.007 | 743 | -10 | -129 | -42 | -133 | -183 | -435 |
| Depreciation & amort. | -102 | -0 | -100 | -0 | -58 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 |
| EBIT | -114 | 0 | 1.432 | 0 | 2.443 | 1.790 | 1.007 | 743 | -10 | -129 | -42 | -133 | -183 | -440 |
| Net financials | 0 | 0 | 0 | 0 | -159 | -159 | -45 | -35 | -45 | -13 | -5 | 8 | 11 | 6 |
| Profit before tax | 136 | 0 | 1.263 | 0 | 2.284 | 1.631 | 962 | 708 | -55 | -142 | -46 | -125 | -171 | -434 |
| Tax | 21 | -0 | 311 | -0 | 506 | 445 | 222 | 165 | -11 | -0 | -1 | -0 | -0 | -0 |
| Net profit | 115 | 0 | 952 | 0 | 1.778 | 1.186 | 741 | 543 | -44 | -142 | -45 | -125 | -171 | -434 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.262 | 0 | 6.739 | 0 | 5.388 | 7.879 | 2.443 | 2.213 | 2.203 | 711 | 672 | 674 | 911 | 759 |
| Equity | 564 | 0 | 479 | 0 | 2.275 | 1.660 | 1.258 | 801 | 757 | 615 | 570 | 445 | 274 | 140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -5.699 | 0 | 6.227 | 0 | 3.028 | 6.217 | 1.184 | 1.411 | 1.445 | 95 | 102 | 229 | 637 | 619 |
| Total debt | -5.699 | 0 | 6.227 | 0 | 3.028 | 6.217 | 1.184 | 1.411 | 1.445 | 95 | 102 | 229 | 637 | 619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Management | Management | 2009 | — | — |
HB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WATT BOOLSEN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Watt Boolsen | Management | 0 companies |
| Henning Biil | Management | 0 companies |