| Revenue | DKK -166K | -55% |
| EBITDA | DKK 2,6M | +454% |
| Net profit | DKK 28,5M | +313% |
| Total assets | DKK 84,6M | +1646% |
| Equity | DKK 8,6M | +158% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | -371 | -166 |
| Staff expenses | -0 | -0 | -396 | -406 | -0 |
| EBITDA | -8.114 | -7.901 | -4.602 | -748 | 2.646 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8.114 | -7.901 | -4.602 | -748 | 2.646 |
| Net financials | -8.429 | -7.792 | -3.864 | -12.618 | 26.255 |
| Profit before tax | -9.089 | -7.936 | -4.604 | -13.367 | 28.901 |
| Tax | -472 | -0 | -0 | -1 | 417 |
| Net profit | -8.617 | -7.936 | -4.604 | -13.366 | 28.484 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.297 | 2.516 | 3.440 | 4.846 | 84.635 |
| Equity | 1.743 | -3.381 | -2.680 | -14.921 | 8.642 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 493 | 34 | 268 | 1.060 | 72.336 |
| Total debt | 493 | 34 | 268 | 1.060 | 72.336 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RE Management | Management | 2024 |
| Former (3) | ||
MT Management | Management | 2008 – 2008 |
KR Management | Management | 2008 – 2022 |
CG Management | Management | 2008 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2008 – 2009 | |
| Chairman | 2012 – 2015 | |
| Chairman | 2009 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Thomas Hansen | Management | 0 companies |
| René Eghammer | Management | 0 companies |
| Karsten Ree | Management | 0 companies |
| Christian Gormsen | Management | 0 companies |
| Jesper Stagegaard | Chairman | 0 companies |
| Frank Jull Ludvigsen | Board of Directors | 0 companies |
| Tina Fogh Aagaard | Chairman | 0 companies |
| Christian Ree | Board of Directors | 0 companies |
| Hans Nielsen | Chairman | 0 companies |