| Revenue | DKK -656K | -203% |
| EBITDA | DKK -95K | -116% |
| Net profit | DKK -95K | -117% |
| Total assets | DKK 140K | +9% |
| Equity | DKK -256K | +27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.535 | -755 | 79 | 636 | -656 |
| Staff expenses | -972 | -49 | -76 | -55 | -0 |
| EBITDA | 563 | -706 | 3 | 581 | -95 |
| Depreciation & amort. | -51 | -51 | -3 | -2 | -0 |
| EBIT | 512 | -757 | 0 | 579 | -95 |
| Net financials | -33 | -11 | -11 | -8 | 0 |
| Profit before tax | 480 | -768 | -10 | 571 | -95 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 480 | -768 | -10 | 571 | -95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 433 | 355 | 604 | 128 | 140 |
| Equity | -143 | -911 | -921 | -350 | -256 |
| Long-term debt | 250 | 225 | 225 | 225 | 301 |
| Short-term debt | 326 | 1.041 | 1.300 | 253 | 94 |
| Total debt | 576 | 1.266 | 1.525 | 478 | 395 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PR Management | Management | 2008 – 2011 |
JO Management | Management | 2011 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2012 – 2013 | |
| Chairman | 2012 – 2013 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2012 – 2012 | |
| Board of Directors | 2008 – 2011 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Røjkjær Ladefoged | Management | 0 companies |
| Jens Ole Anker Ladefoged | Management | 0 companies |
| Jørn Sanggaard | Board of Directors | 0 companies |
| John Willemoes Ladefoged | Chairman | 0 companies |
| Torben Bach Sørensen | Board of Directors | 0 companies |
| Stefan Henning Blaabjerg Søndergaard | Board of Directors | 0 companies |
| Martin Rahbek Christensen | Board of Directors | 0 companies |
| Charlotte Schmidt | Board of Directors | 0 companies |
| Jens Rahbek | Chairman | 0 companies |
| Tommy Møllgaard Siim | Board of Directors | 0 companies |
| Sam Kondo Steffensen | Chairman | 0 companies |
| Anne Kirah | Board of Directors | 0 companies |
| Flemming Juul Rasmussen | Board of Directors | 0 companies |