| Revenue | DKK 104K | -30% |
| EBITDA | DKK -67K | -737% |
| Net profit | DKK -454K | -1916% |
| Total assets | DKK 774K | -83% |
| Equity | DKK 746K | -84% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.970 | -1.814 | -845 | -457 | 601 | 94 | 341 | 115 | 108 | 251 | 38 | 149 | 104 |
| Staff expenses | -0 | -0 | -287 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.970 | -1.814 | -1.133 | -2.129 | -125 | -1.196 | -989 | -1.215 | -1.361 | -1.199 | -1.469 | -8 | -67 |
| Depreciation & amort. | 40 | -968 | -966 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.010 | -2.783 | -2.099 | -2.129 | -125 | -1.196 | -989 | -1.215 | -1.361 | -1.199 | -1.469 | -8 | -67 |
| Net financials | 3 | -0 | -0 | -4 | -4 | 3 | 6 | 6 | 5 | 6 | 6 | 6 | 68 |
| Profit before tax | -2.007 | -2.783 | -2.099 | -2.133 | -129 | -1.193 | -983 | -1.209 | -1.356 | -1.193 | -1.463 | -2 | 1 |
| Tax | -504 | -771 | -469 | -486 | -16 | -302 | -216 | -244 | -366 | -275 | 1.000 | -27 | 455 |
| Net profit | -1.503 | -2.012 | -1.629 | -1.647 | -113 | -891 | -767 | -965 | -990 | -918 | -2.463 | 25 | -454 |
| Item | 2012 | 2013 | 2014 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.285 | 13.486 | 10.818 | 11.743 | 11.804 | 10.729 | 9.963 | 8.996 | 8.052 | 7.098 | 4.595 | 4.620 | 774 |
| Equity | 11.078 | 12.066 | 10.437 | 11.682 | 11.569 | 10.678 | 9.911 | 8.946 | 7.956 | 7.038 | 4.575 | 4.600 | 746 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.397 | 867 | 209 | 61 | 235 | 51 | 52 | 50 | 96 | 60 | 20 | 20 | 28 |
| Total debt | 1.397 | 867 | 209 | 61 | 235 | 51 | 52 | 50 | 96 | 60 | 20 | 20 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2011 | — | — |
LH Management | Management | 2015 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
MW Management | Management | 2016 | — | — |
VA Management | Management | 2019 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENERGI FYN HOLDING A/S | Company | 15.0% | 15.0% | 2015 |
SENMATIC A/S | Company | 66.7% | 66.7% | 2015 |
Uddannelses- og Forsknings- ministeriet | Company | 20.0% | 20.0% | 2013 |
ENERGI INVEST FYN A/S | Company | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Nørgaard Hansen | Management | 0 companies |
| Lars Hvegholm Christensen | Management | 0 companies |
| Jens Kristian Damsgaard | Chief Executive Officer | 0 companies |
| Mads Wackes Sckerl | Management | 0 companies |
| Vivian Aamann | Management | 0 companies |
| Mads Nychel | Chief Executive Officer | 0 companies |
| Arne Anton Clausen | Chairman | 0 companies |
| Dorthe Hinrichsen | Board of Directors | 0 companies |
| Erik Moes | Board of Directors | 0 companies |
| Bent Agerholm | Chairman | 0 companies |
| Stig Mortensen | Board of Directors | 0 companies |
| John Erland Østergaard | Board of Directors | 0 companies |
| Tomas Patrik Stolpe | Chairman | 0 companies |
| Gustaf Iuel-Brockdorff | Board of Directors | 0 companies |
| Tommy Lykkegaard | Board of Directors | 0 companies |
| Rikard Örjan Larsson | Chairman | 0 companies |
| Per Overgaard Nielsen | Board of Directors | 0 companies |
| Klaus Holmsberg | Board of Directors | 0 companies |