| Revenue | DKK -9K | +3% |
| EBITDA | DKK -9K | -3% |
| Net profit | DKK 1,3M | +1383% |
| Total assets | DKK 11,5M | +14% |
| Equity | DKK 6,6M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 0 | — | — | — | — | — | — | — | 0 | 0 | -12 | -9 | -9 |
| Staff expenses | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -12 | 45 | 255 | -10 | 231 | 481 | 574 | 461 | -9 | -11 | -12 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -112 | -116 | -116 |
| EBIT | -7 | -12 | 45 | 255 | -10 | 231 | 481 | 574 | 461 | -9 | -11 | -124 | -125 | -125 |
| Net financials | -6 | -1 | 58 | 267 | 347 | 210 | 457 | 534 | 416 | 658 | 685 | 3.022 | 181 | 1.400 |
| Profit before tax | -12 | -13 | 46 | 255 | 337 | 200 | 446 | 524 | 405 | 650 | 674 | 2.898 | 56 | 1.274 |
| Tax | -0 | -0 | -0 | -0 | -0 | -9 | -10 | -0 | -28 | -18 | -16 | -21 | -31 | -19 |
| Net profit | -12 | -13 | 46 | 255 | 337 | 209 | 456 | 524 | 433 | 668 | 689 | 2.919 | 87 | 1.293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 129 | 759 | 875 | 2.337 | 2.637 | 3.057 | 3.326 | 3.815 | 4.502 | 5.135 | 10.618 | 10.089 | 11.539 |
| Equity | 110 | 97 | 143 | 398 | 735 | 843 | 1.196 | 1.420 | 1.744 | 2.302 | 2.878 | 5.683 | 5.395 | 6.567 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.125 | 1.286 | 1.426 | 1.302 | 1.908 | 2.180 | 2.237 | 4.211 | 4.145 | 4.312 |
| Short-term debt | 18 | 32 | 616 | 477 | 477 | 507 | 435 | 603 | 162 | 21 | 21 | 724 | 548 | 661 |
| Total debt | 18 | 32 | 616 | 477 | 1.602 | 1.794 | 1.861 | 1.906 | 2.070 | 2.200 | 2.257 | 4.935 | 4.694 | 4.973 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|