| Revenue | DKK 2,2M | +1611% |
| EBITDA | DKK 2,2M | +2301% |
| Net profit | DKK -90K | -105% |
| Total assets | DKK 238K | -99% |
| Equity | DKK 195K | -91% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -14 | -15 | 237 | 173 | -13 | 807 | 270 | 130 | 2.229 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | -14 | -15 | 237 | 173 | -47 | 789 | 230 | 90 | 2.171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | -14 | -15 | 237 | 173 | -47 | 789 | 230 | 90 | 2.171 |
| Net financials | -47 | -51 | -43 | -68 | -85 | -132 | -194 | -213 | 120 | -83 |
| Profit before tax | -31 | -66 | -58 | 169 | 88 | -179 | 595 | 17 | 2.412 | -114 |
| Tax | 16 | -8 | -13 | 37 | 19 | -39 | 127 | 6 | 531 | -24 |
| Net profit | -47 | -57 | -46 | 132 | 68 | -140 | 468 | 11 | 1.881 | -90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 528 | 537 | 739 | 1.721 | 5.572 | 3.632 | 7.752 | 7.776 | 16.728 | 238 |
| Equity | -33 | -91 | -136 | -4 | 64 | -76 | 393 | 404 | 2.285 | 195 |
| Long-term debt | 556 | 553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 75 | 875 | 1.725 | 5.508 | 3.708 | 7.360 | 7.372 | 13.964 | 43 |
| Total debt | 561 | 628 | 875 | 1.725 | 5.508 | 3.708 | 7.360 | 7.372 | 13.964 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KSG HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
2XP HOLDING 2011 ApS | Company | 50.0% | 50.0% | 2011 |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Gade | Management | 0 companies |