| Revenue | DKK 4,5M | -34% |
| EBITDA | DKK 1M | -73% |
| Net profit | DKK 708K | -74% |
| Total assets | DKK 4,8M | -44% |
| Equity | DKK 1,3M | -78% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 807 | 2.315 | 2.720 | 4.736 | 6.854 | 4.536 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -268 | -1.337 | -1.510 | -2.031 | -3.021 | -3.522 |
| EBITDA | 127 | 58 | 153 | 179 | 84 | 81 | -196 | -469 | 539 | 978 | 1.210 | 2.705 | 3.722 | 1.014 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -20 | -20 | -98 | -131 | -45 |
| EBIT | 127 | 58 | 153 | 179 | 84 | 81 | -196 | -469 | 533 | 958 | 1.190 | 2.607 | 3.591 | 969 |
| Net financials | 134 | 69 | 159 | 189 | 92 | 87 | -186 | -509 | -1 | -3 | -6 | -41 | -42 | -55 |
| Profit before tax | 127 | 61 | 153 | 179 | 83 | 84 | -197 | -520 | 532 | 954 | 1.184 | 2.567 | 3.549 | 915 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 88 | 214 | 266 | 575 | 809 | 206 |
| Net profit | 127 | 61 | 153 | 179 | 83 | 84 | -197 | -520 | 444 | 740 | 918 | 1.991 | 2.739 | 708 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 522 | 583 | 701 | 791 | 784 | 764 | 507 | 0 | 769 | 1.597 | 3.136 | 6.267 | 8.454 | 4.770 |
| Equity | 505 | 566 | 693 | 782 | 776 | 756 | 453 | -66 | 378 | 1.118 | 2.036 | 3.913 | 6.152 | 1.325 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84 | 214 | 262 | 564 | 746 | 98 |
| Short-term debt | 18 | 18 | 8 | 8 | 8 | 8 | 53 | 66 | 303 | 261 | 836 | 1.791 | 1.549 | 3.321 |
| Total debt | 18 | 18 | 8 | 8 | 8 | 8 | 53 | 66 | 387 | 475 | 1.098 | 2.354 | 2.296 | 3.419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IA Tech Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Bastrup Pedersen | Management | 0 companies |