| Revenue | DKK 72K | -76% |
| EBITDA | DKK -474K | -91% |
| Net profit | DKK -523K | -87% |
| Total assets | DKK 645K | -15% |
| Equity | DKK -311K | -246% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 340 | 543 | 164 | 301 | 72 |
| Staff expenses | -551 | -557 | -556 | -549 | -546 |
| EBITDA | -211 | -14 | -392 | -248 | -474 |
| Depreciation & amort. | -2 | -2 | -2 | -2 | -2 |
| EBIT | -213 | -16 | -394 | -250 | -476 |
| Net financials | -29 | -25 | -13 | -30 | -47 |
| Profit before tax | -242 | -42 | -408 | -280 | -523 |
| Tax | -54 | -10 | 10 | -0 | -0 |
| Net profit | -188 | -32 | -417 | -280 | -523 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 939 | 994 | 666 | 758 | 645 |
| Equity | 242 | 210 | 92 | 212 | -311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 697 | 785 | 573 | 546 | 955 |
| Total debt | 697 | 785 | 573 | 546 | 955 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Birte Bang-Møller | Management | 0 companies |
| Jim Bang-Møller | Board of Directors | 0 companies |
| Conrad Alexander Fabritius de Tengnagel | Board of Directors | 0 companies |