| Revenue | DKK -128K | +14% |
| EBITDA | DKK -383K | -4% |
| Net profit | DKK 92K | -81% |
| Total assets | DKK 12,9M | +2% |
| Equity | DKK 12,2M | +3% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -83 | -77 | -79 | -112 | -128 |
| Staff expenses | -255 | -255 | -255 | -255 | -255 |
| EBITDA | -338 | -332 | -334 | -367 | -383 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -338 | -332 | -334 | -367 | -383 |
| Net financials | 1.281 | -1.368 | -546 | 884 | 343 |
| Profit before tax | 943 | -1.699 | -879 | 517 | -40 |
| Tax | 299 | -282 | -74 | 22 | -131 |
| Net profit | 679 | -1.417 | -806 | 495 | 92 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.694 | 13.477 | 12.947 | 12.722 | 12.934 |
| Equity | 14.338 | 12.808 | 11.888 | 11.865 | 12.234 |
| Long-term debt | 125 | 125 | 125 | 125 | 125 |
| Short-term debt | 1.231 | 544 | 934 | 733 | 575 |
| Total debt | 1.356 | 669 | 1.059 | 858 | 700 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PA Audit | Audit | 1982 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2000 | |
| Board of Directors | 1982 | |
| Former (3) | ||
| Board of Directors | 1982 – 2003 | |
| Board of Directors | 1982 – 2000 | |
| Chairman | 1982 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Ambrosius | Audit | 0 companies |
| Conrad Alexander Fabritius de Tengnagel | Chairman | 0 companies |
| Vibeke Andersen | Board of Directors | 0 companies |
| Conrad A Fabritius de Tengnagel | Board of Directors | 0 companies |
| Anne-Birte Bang-Møller | Board of Directors | 0 companies |
| Ove Christian Andersen | Chairman | 0 companies |