| Revenue | DKK -11K | -33% |
| EBITDA | DKK -11K | +33% |
| Net profit | DKK -845K | +5% |
| Total assets | DKK 6,2M | -7% |
| Equity | DKK 4,2M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -9 | -8 | -9 | -9 | -22 | -1 | -2 | -1 | -8 | -6 | -16 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -9 | -8 | -9 | -9 | -22 | -1 | -2 | -1 | -8 | -6 | -16 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -9 | -8 | -9 | -9 | -22 | -1 | -2 | -1 | -8 | -6 | -16 | -11 |
| Net financials | -551 | 173 | 509 | 220 | 903 | 1.227 | -418 | 111 | 1.065 | 1.055 | -336 | 976 | -850 | -834 |
| Profit before tax | -558 | 164 | 500 | 212 | 894 | 1.218 | -440 | 110 | 1.064 | 1.054 | -344 | 970 | -867 | -845 |
| Tax | -0 | 15 | -3 | -5 | 0 | 6 | -181 | -71 | 25 | 2 | -0 | -122 | 21 | -0 |
| Net profit | -558 | 149 | 503 | 217 | 894 | 1.212 | -259 | 181 | 1.039 | 1.052 | -344 | 1.092 | -888 | -845 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.379 | 1.595 | 2.055 | 2.299 | 2.933 | 4.144 | 4.306 | 4.691 | 5.978 | 6.494 | 6.030 | 7.886 | 6.637 | 6.184 |
| Equity | 1.163 | 1.312 | 1.815 | 2.032 | 2.925 | 4.137 | 3.878 | 4.059 | 5.098 | 5.840 | 5.296 | 6.273 | 5.075 | 4.231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 302 | 0 | 0 |
| Short-term debt | 216 | 283 | 240 | 267 | 7 | 7 | 428 | 632 | 880 | 636 | 734 | 1.310 | 1.561 | 1.953 |
| Total debt | 216 | 283 | 240 | 267 | 7 | 7 | 428 | 632 | 880 | 653 | 734 | 1.612 | 1.561 | 1.953 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|