| Revenue | DKK -4K | -52% |
| EBITDA | DKK -4K | +52% |
| Net profit | DKK -2,4M | -232% |
| Total assets | DKK 117K | -95% |
| Equity | DKK -3,9M | -153% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 80 | -2 | -6 | -36 | -5 | -9 | -7 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 101 | 63 | 8 | 160 | 80 | -2 | -6 | -36 | -5 | -9 | -7 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | 133 | 144 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 101 | 63 | 8 | 27 | -64 | -2 | -6 | -36 | -5 | -9 | -7 | -4 |
| Net financials | 105 | 66 | 10 | 162 | 45 | 16 | 63 | 199 | -10 | -1.048 | -755 | -2.383 |
| Profit before tax | 102 | 63 | 8 | 27 | -101 | 14 | 58 | 164 | -15 | -1.057 | -762 | -2.387 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 | -56 | -70 | -43 | -0 |
| Net profit | 102 | 63 | 8 | 27 | -101 | 14 | 58 | 190 | 41 | -987 | -719 | -2.387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 229 | 292 | 251 | 978 | 754 | 485 | 449 | 4.348 | 4.295 | 2.774 | 2.246 | 117 |
| Equity | 225 | 288 | 249 | 276 | 175 | 189 | 246 | 328 | 259 | -841 | -1.560 | -3.947 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.729 | 1.615 | 1.262 | 1.078 | 1.998 |
| Short-term debt | 4 | 4 | 3 | 703 | 580 | 297 | 202 | 2.290 | 2.421 | 2.353 | 2.728 | 2.066 |
| Total debt | 4 | 4 | 3 | 703 | 580 | 297 | 202 | 4.019 | 4.036 | 3.615 | 3.806 | 4.064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Schjern Andersen | Unofficial title | 0 companies |