| Revenue | DKK -19K | -103% |
| EBITDA | DKK -23K | -104% |
| Net profit | DKK -1,9M | -129% |
| Total assets | DKK 16,7M | -7% |
| Equity | DKK -3M | -171% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.529 | 2.789 | 2.745 | 5.470 | 2.269 | 1.979 | 1.163 | 544 | -19 |
| Staff expenses | -60 | -121 | -121 | -120 | -113 | -74 | -4 | -4 | -4 |
| EBITDA | 2.468 | 2.668 | 2.624 | 5.350 | 2.156 | 1.904 | 684 | 540 | -23 |
| Depreciation & amort. | -1.518 | -1.193 | -1.196 | -1.212 | -1.217 | -1.269 | -1.374 | -1.238 | -1.168 |
| EBIT | 950 | 1.474 | 1.428 | 4.138 | 939 | 635 | -690 | -698 | -1.191 |
| Net financials | -943 | -1.113 | -1.227 | -2.915 | -729 | -491 | -533 | -100 | -670 |
| Profit before tax | 8 | 362 | 201 | 1.223 | 210 | 144 | -1.223 | -798 | -1.861 |
| Tax | 12 | -3 | -0 | 238 | 1 | -0 | 16 | 25 | 21 |
| Net profit | -5 | 365 | 201 | 985 | 209 | 144 | -1.239 | -823 | -1.882 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.007 | 39.156 | 38.540 | 22.887 | 24.889 | 22.181 | 19.251 | 17.982 | 16.670 |
| Equity | 101 | 461 | 760 | 321 | 535 | 669 | -346 | -1.105 | -2.988 |
| Long-term debt | 34.307 | 35.181 | 34.140 | 19.840 | 21.388 | 18.702 | 17.128 | 18.140 | 19.117 |
| Short-term debt | 3.179 | 2.093 | 2.219 | 2.253 | 2.492 | 2.336 | 1.995 | 473 | 68 |
| Total debt | 37.486 | 37.274 | 36.359 | 22.093 | 23.880 | 21.038 | 19.123 | 18.613 | 19.185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2008 | — | — |
JD Management | Management | 2012 | — | — |
PM Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2012 | |
GAMMELBYGAARD-AGRO ApS | Company | 5.0% | 5.0% | 2012 |
| Individual | 90.0% | 90.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Højmark Lund | Management | 0 companies |
| Jan Dahlmann | Management | 0 companies |
| Preben Meldgaard | Unofficial title | 0 companies |