| Revenue | DKK 2M | -69% |
| EBITDA | DKK -119K | -295% |
| Net profit | DKK -363K | -65% |
| Total assets | DKK 4M | -6% |
| Equity | DKK 1,2M | -23% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 12.751 | 25.078 | 8.619 | 6.512 | 1.994 |
| Staff expenses | -12.725 | -17.471 | -7.429 | -3.273 | -2.113 |
| EBITDA | 27 | 3.839 | -768 | 61 | -119 |
| Depreciation & amort. | -0 | -9 | 184 | 224 | 226 |
| EBIT | 27 | 3.831 | -953 | -163 | -345 |
| Net financials | -238 | -9 | -4 | -56 | -17 |
| Profit before tax | -212 | 3.821 | -956 | -219 | -363 |
| Tax | -45 | 842 | -65 | -0 | -0 |
| Net profit | -167 | 2.979 | -891 | -219 | -363 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 6.570 | 9.864 | 3.532 | 4.296 | 4.024 |
| Equity | 3.616 | 6.596 | 2.805 | 1.586 | 1.223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.954 | 3.203 | 727 | 2.710 | 2.801 |
| Total debt | 2.954 | 3.203 | 727 | 2.710 | 2.801 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
DM Chief Executive Officer | Chief Executive Officer | 2017 – 2020 |
MR Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2008 – 2023 | |
| Board of Directors | 2008 – 2023 | |
| Board of Directors | 2008 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Munch Ekstrand | Chief Executive Officer | 0 companies |
| Michael Rose | Chief Executive Officer | 0 companies |
| Carl Frederik Otto Nagell | Chairman | 0 companies |
| Janni Rose Christensen | Board of Directors | 0 companies |
| Rikke Nagell | Board of Directors | 0 companies |