| Revenue | DKK -7K | -3% |
| EBITDA | DKK -7K | +3% |
| Net profit | DKK 358K | +150% |
| Total assets | DKK 15,8M | +1% |
| Equity | DKK 14,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -32 | -4 | -2 | -4 | -4 | — | — | -4 | -4 | -9 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -32 | -4 | -2 | -4 | -4 | -11 | -4 | -4 | -4 | -9 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| EBIT | -3 | -3 | -32 | -4 | -2 | -4 | -4 | -13 | -6 | -6 | -6 | -11 | -10 | -9 |
| Net financials | 499 | 1.654 | 1.343 | 661 | 669 | 1.124 | 878 | 1.561 | 1.556 | 2.482 | 3.532 | 3.063 | -513 | 447 |
| Profit before tax | 496 | 1.651 | 1.312 | 657 | 666 | 1.120 | 874 | 1.547 | 1.550 | 2.476 | 3.526 | 3.053 | -523 | 438 |
| Tax | -72 | -41 | -22 | -3 | -8 | -3 | -6 | -3 | -21 | 121 | -137 | 20 | 197 | 79 |
| Net profit | 568 | 1.692 | 1.334 | 660 | 674 | 1.123 | 880 | 1.551 | 1.571 | 2.355 | 3.663 | 3.032 | -720 | 358 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 672 | 2.527 | 3.331 | 3.251 | 3.853 | 4.460 | 5.525 | 7.040 | 8.918 | 11.271 | 15.615 | 17.736 | 15.636 | 15.848 |
| Equity | -1.815 | -124 | 1.985 | 2.547 | 3.121 | 4.143 | 4.920 | 6.365 | 7.828 | 10.072 | 13.393 | 15.926 | 14.706 | 14.564 |
| Long-term debt | 2.483 | 1.290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 1.361 | 1.346 | 704 | 732 | 15 | 4 | 4 | 112 | 138 | 176 | 255 | 348 | 192 |
| Total debt | 2.488 | 2.651 | 1.346 | 704 | 732 | 15 | 4 | 4 | 112 | 138 | 176 | 255 | 348 | 192 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|