| Revenue | DKK -13K | -19% |
| EBITDA | DKK -206K | +0% |
| Net profit | DKK -114K | -2122% |
| Total assets | DKK 4,2M | -11% |
| Equity | DKK 4,2M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -8 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | 1.136 | -9 | -14 | -16 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -112 | -169 | -152 | -188 | -193 |
| EBITDA | 7 | -7 | 5 | -4 | -4 | -4 | -7 | -7 | -7 | 1.024 | -178 | -166 | -205 | -206 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -7 | 5 | -4 | -4 | -4 | -7 | -7 | -7 | 1.024 | -178 | -166 | -205 | -206 |
| Net financials | 145 | 134 | 293 | 176 | 324 | 764 | 476 | 237 | 674 | 242 | 247 | 1.301 | 200 | 80 |
| Profit before tax | 151 | 126 | 299 | 172 | 319 | 759 | 469 | 230 | 667 | 1.265 | 69 | 1.135 | -5 | -125 |
| Tax | 10 | 0 | 6 | 2 | 1 | 1 | -7 | -8 | -7 | -13 | -62 | 18 | -0 | -11 |
| Net profit | 141 | 126 | 292 | 171 | 318 | 758 | 475 | 238 | 674 | 1.278 | 131 | 1.117 | -5 | -114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.074 | 764 | 955 | 968 | 1.240 | 2.023 | 2.487 | 2.647 | 3.213 | 4.091 | 4.152 | 5.177 | 4.749 | 4.236 |
| Equity | 519 | 645 | 840 | 913 | 1.131 | 1.788 | 2.160 | 2.292 | 2.857 | 4.025 | 4.044 | 5.046 | 4.741 | 4.227 |
| Long-term debt | 0 | 108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 555 | 12 | 115 | 55 | 108 | 235 | 327 | 355 | 356 | 66 | 108 | 131 | 9 | 9 |
| Total debt | 555 | 120 | 115 | 55 | 108 | 235 | 327 | 355 | 356 | 66 | 108 | 131 | 9 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|