| Revenue | DKK -13K | +57% |
| EBITDA | DKK -13K | -57% |
| Net profit | DKK -20K | +15% |
| Total assets | DKK 6K | +37% |
| Equity | DKK -184K | -12% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 717 | 585 | 425 | -74 | -17 | -4 | -5 | -6 | -9 | -7 | -9 | -8 | -13 |
| Staff expenses | -554 | -601 | -595 | -68 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 163 | -17 | -170 | -142 | -17 | -4 | -5 | -6 | -9 | -7 | -9 | -8 | -13 |
| Depreciation & amort. | -108 | -104 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 55 | -121 | -205 | -142 | -17 | -4 | -5 | -6 | -9 | -7 | -9 | -8 | -13 |
| Net financials | -1 | -2 | -12 | -4 | -3 | -4 | -4 | -4 | -4 | -5 | -6 | -10 | -12 |
| Profit before tax | 54 | -123 | -217 | -146 | -11 | -8 | -9 | -10 | -14 | -12 | -15 | -19 | -25 |
| Tax | 14 | -27 | 23 | -0 | 4 | -2 | -3 | -2 | -0 | -6 | -3 | 5 | -6 |
| Net profit | 40 | -96 | -240 | -146 | -16 | -6 | -6 | -7 | -14 | -7 | -11 | -23 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 642 | 629 | 346 | 10 | 4 | 2 | 2 | 2 | 0 | 6 | 9 | 4 | 6 |
| Equity | 407 | 311 | 72 | -74 | -90 | -96 | -102 | -109 | -123 | -129 | -141 | -164 | -184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 230 | 317 | 274 | 85 | 94 | 98 | 104 | 111 | 123 | 135 | 150 | 168 | 190 |
| Total debt | 230 | 317 | 274 | 85 | 94 | 98 | 104 | 111 | 123 | 135 | 150 | 168 | 190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2008 | — | — |
TR Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LLP INVEST ApS | Company | 100.0% | 100.0% | 2015 |
RINGE HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
| Individual | 10.0% | 10.0% | 2014 | |
DENNIS WÜRTZ HOLDING ApS | Company | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lind Pedersen | Management | 0 companies |
| Torben Ringe Christensen | Founder | 0 companies |