| Revenue | DKK 0 | — |
| EBITDA | DKK -4K | -61% |
| Net profit | DKK -4K | -16% |
| Total assets | DKK 20K | +49% |
| Equity | DKK 10K | +6788% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.395 | 521 | -581 | 0 | 0 |
| Staff expenses | -50 | -1 | -0 | -0 | -0 |
| EBITDA | 768 | 324 | 1.880 | -3 | -4 |
| Depreciation & amort. | -52 | -52 | 1.297 | -0 | -0 |
| EBIT | 716 | 272 | 582 | -3 | -4 |
| Net financials | -289 | -129 | 258 | -1 | 0 |
| Profit before tax | 427 | 143 | 840 | -3 | -4 |
| Tax | -0 | 13 | -0 | -0 | -0 |
| Net profit | 427 | 130 | 840 | -3 | -4 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.486 | 3.982 | 4 | 13 | 20 |
| Equity | -967 | -836 | 4 | 0 | 10 |
| Long-term debt | 5.680 | 3.576 | 0 | 0 | 0 |
| Short-term debt | 773 | 1.242 | 0 | 13 | 10 |
| Total debt | 6.453 | 4.818 | 0 | 13 | 10 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
FG Founder | Founder | 2008 |
FK Management | Management | 2023 |
HJ Founder | Founder | 2008 |
BI Founder | Founder | 2008 |
NR Management | Management | 2025 |
EJ Founder | Founder | 2008 |
GS Founder | Founder | 2008 |
JP Management | Management | 2025 |
| Former (2) | ||
RA Management | Management | 2023 – 2025 |
HA Management | Management | 2023 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Individual | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 100% | 100% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 0% | 0% | 2008 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Individual | 25–33.32% | 25–33.32% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 25–33.32% | 25–33.32% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Gudmann Christiani | Founder | 0 companies |
| Frank Kim Ahmt Langemark | Management | 0 companies |
| Helle Johansen | Founder | 0 companies |
| Brian Icedor Petersen | Founder | 0 companies |
| Nikolas Rentzis | Management | 0 companies |
| René Ahmt | Management | 0 companies |
| Else Johanne Andersen | Founder | 0 companies |
| Grethe Sliben Jensen | Founder | 0 companies |
| Hanne Ahmt | Management | 0 companies |
| Jesper Poulsen | Management | 0 companies |