| Revenue | DKK 968K | +695% |
| EBITDA | DKK 420K | +178% |
| Net profit | DKK 255K | +123% |
| Total assets | DKK 5,3M | +7% |
| Equity | DKK 5,3M | +7% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.115 | 1.169 | 999 | 1.677 | 1.804 | 2.136 | 1.630 | 500 | 1.132 | 362 | 122 | 968 |
| Staff expenses | -130 | -189 | -204 | -235 | -241 | -213 | -220 | -42 | -14 | -14 | -5 | -112 |
| EBITDA | 577 | 670 | 535 | 1.108 | 1.016 | 1.595 | 1.135 | 33 | 821 | 13 | -535 | 420 |
| Depreciation & amort. | -6 | -25 | -0 | -28 | -9 | -101 | -97 | -25 | -75 | -0 | -0 | -0 |
| EBIT | 571 | 645 | 535 | 1.080 | 1.007 | 1.494 | 1.038 | 8 | 746 | 13 | -535 | 420 |
| Net financials | -5 | 0 | 0 | -1 | -77 | 12 | 5 | -77 | -41 | -313 | -583 | -93 |
| Profit before tax | 566 | 645 | 535 | 1.080 | 930 | 1.507 | 1.043 | -68 | 706 | -301 | -1.118 | 326 |
| Tax | 138 | 158 | 126 | 238 | 205 | 331 | 229 | 18 | 155 | -0 | -0 | 72 |
| Net profit | 428 | 487 | 409 | 842 | 726 | 1.175 | 813 | -86 | 550 | -301 | -1.118 | 255 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.404 | 1.833 | 2.080 | 2.834 | 3.353 | 4.507 | 5.223 | 5.490 | 5.924 | 5.511 | 5.013 | 5.344 |
| Equity | 508 | 990 | 1.385 | 2.413 | 2.729 | 3.861 | 4.983 | 5.109 | 5.660 | 5.505 | 4.989 | 5.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 896 | 844 | 696 | 421 | 624 | 646 | 241 | 381 | 264 | 7 | 24 | 0 |
| Total debt | 896 | 844 | 696 | 421 | 624 | 646 | 241 | 381 | 264 | 7 | 24 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BI Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Fyhn Vemmelund | Chief Executive Officer | 0 companies |
| Brian Icedor Petersen | Founder | 0 companies |