| Revenue | DKK 406K | +7% |
| EBITDA | DKK -537K | -312% |
| Net profit | DKK -5,2M | +1% |
| Total assets | DKK 48,4M | +23% |
| Equity | DKK 10,3M | +2177% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | -205 | -48 | -68 | — | -85 | -193 | 75 | 169 | 88 | 324 | 218 | 379 | 406 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -509 | -943 |
| EBITDA | -33 | 371 | -48 | -68 | -85 | 15 | 687 | 725 | 19 | -702 | 894 | 498 | -130 | -537 |
| Depreciation & amort. | -0 | -303 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -157 | -157 |
| EBIT | -33 | 68 | -48 | -68 | -85 | 15 | 687 | 725 | 19 | -702 | 894 | 498 | -287 | -694 |
| Net financials | 763 | 1.639 | 730 | 1.299 | 572 | 2.532 | 3.200 | 2.542 | 3.147 | -919 | -2.015 | -18.242 | -4.919 | -5.287 |
| Profit before tax | 730 | 1.707 | 681 | 1.231 | 487 | 2.555 | 3.887 | 3.267 | 3.166 | -1.621 | -1.121 | -17.744 | -5.206 | -5.981 |
| Tax | 177 | 123 | 91 | 97 | 52 | 40 | 191 | 171 | 26 | -127 | 180 | 54 | 11 | -819 |
| Net profit | 553 | 1.584 | 590 | 1.134 | 435 | 2.515 | 3.696 | 3.096 | 3.140 | -1.494 | -1.301 | -17.798 | -5.217 | -5.162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.366 | 21.082 | 21.596 | 22.690 | 28.091 | 34.417 | 43.479 | 46.115 | 49.014 | 47.636 | 63.020 | 46.784 | 39.448 | 48.363 |
| Equity | 19.188 | 20.773 | 21.363 | 22.497 | 22.932 | 25.530 | 29.226 | 32.322 | 35.462 | 33.969 | 32.667 | 14.870 | 452 | 10.290 |
| Long-term debt | 2.070 | 0 | 0 | 0 | 0 | 0 | 133 | 136 | 137 | 133 | 141 | 151 | 154 | 157 |
| Short-term debt | 97 | 310 | 234 | 193 | 5.159 | 8.867 | 13.908 | 13.259 | 13.007 | 13.257 | 29.766 | 31.212 | 32.794 | 37.865 |
| Total debt | 2.167 | 310 | 234 | 193 | 5.159 | 8.867 | 14.042 | 13.395 | 13.144 | 13.390 | 29.907 | 31.364 | 32.949 | 38.022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2025 | — | — |
HA Management | Management | 2011 | — | — |
HS Management | Management | 2023 | — | — |
HH Management | Management | 2008 | — | — |
OT Management | Management | 2008 | — | — |
HS Management | Management | 2023 | — | — |
JG Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HS METALSERVICE ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Schweers | Management | 0 companies |
| Hans Albert Hermann Schweers | Management | 0 companies |
| Helle Schweers Lehmann | Management | 0 companies |
| Heintje Hartmann Eggert | Management | 0 companies |
| Ole Thisted | Management | 0 companies |
| Heidi Sissi Schweers | Management | 0 companies |
| Jørgen Gylling Poulsen | Management | 0 companies |
| Jan Berthel | Board of Directors | 0 companies |
| Bjarne Breinbjerg | Board of Directors | 0 companies |
| Per Thanning Johansen | Board of Directors | 0 companies |