| Revenue | DKK -10K | -95% |
| EBITDA | DKK -10K | +95% |
| Net profit | DKK 26,9M | +353% |
| Total assets | DKK 53,7M | +79% |
| Equity | DKK 42,1M | +175% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | -5 | 0 | -7 | 4 | 994 | 3.819 | -4 | -2 | 0 | -223 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1.167 | -1.500 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -5 | 0 | -7 | 4 | 8.663 | 6.795 | -4 | -2 | 0 | -223 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -5 | 0 | -7 | 4 | 8.663 | 6.795 | -4 | -2 | 0 | -223 | -10 |
| Net financials | -171 | 625 | 381 | 958 | 5.394 | 3.180 | -433 | -603 | 5.380 | 7.767 | -7.838 | -10.498 | 26.608 |
| Profit before tax | -171 | 625 | 376 | 958 | 5.387 | 3.184 | 8.231 | 6.192 | 5.376 | 7.766 | -7.838 | -10.721 | 26.598 |
| Tax | -0 | -16 | -12 | 21 | 16 | 18 | 1.795 | 1.431 | 13 | 42 | -0 | -101 | -308 |
| Net profit | -171 | 641 | 389 | 937 | 5.371 | 3.166 | 6.435 | 4.760 | 5.363 | 7.724 | -7.838 | -10.620 | 26.905 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 513 | 1.178 | 1.347 | 2.284 | 11.272 | 16.415 | 60.100 | 72.686 | 32.416 | 40.929 | 34.999 | 30.110 | 53.747 |
| Equity | -891 | -549 | -161 | 777 | 6.097 | 9.159 | 14.859 | 20.869 | 25.688 | 33.475 | 26.151 | 15.343 | 42.142 |
| Long-term debt | 0 | 1.000 | 179 | 384 | 3.905 | 4.601 | 34.703 | 41.509 | 4.042 | 5.616 | 8.792 | 10.154 | 9.847 |
| Short-term debt | 1.404 | 727 | 1.329 | 1.124 | 1.271 | 2.655 | 7.408 | 5.911 | 2.686 | 1.838 | 56 | 300 | 1.748 |
| Total debt | 1.404 | 1.727 | 1.508 | 1.507 | 5.176 | 7.256 | 42.111 | 47.421 | 6.728 | 7.454 | 8.849 | 10.454 | 11.595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Munch | Management | 0 companies |