| Revenue | DKK 1,3M | -3% |
| EBITDA | DKK 1,3M | -3% |
| Net profit | DKK 212K | +40% |
| Total assets | DKK 19,7M | -2% |
| Equity | DKK 3,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 578 | 566 | 759 | 750 | 839 | 884 | 834 | 692 | 761 | 941 | 1.186 | 1.366 | 1.339 | 1.299 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 290 | 278 | 471 | 750 | 839 | 884 | 834 | 692 | 761 | 2.703 | 1.186 | 1.366 | 1.339 | 1.299 |
| Depreciation & amort. | -0 | -0 | -0 | -288 | -288 | -288 | -288 | -216 | -288 | 881 | -864 | -428 | -676 | -676 |
| EBIT | 290 | 278 | 471 | 462 | 551 | 596 | 546 | 476 | 473 | 1.822 | 322 | 937 | 663 | 623 |
| Net financials | -147 | -120 | -100 | -21 | -1 | 24 | 42 | 39 | 70 | -119 | -867 | 196 | -366 | -351 |
| Profit before tax | 143 | 157 | 371 | 440 | 551 | 619 | 587 | 515 | 543 | 1.703 | -545 | 1.133 | 297 | 272 |
| Tax | 36 | -55 | 97 | 109 | 123 | 136 | 129 | 113 | 119 | 439 | -119 | 249 | 146 | 60 |
| Net profit | 107 | 212 | 275 | 332 | 428 | 483 | 458 | 402 | 423 | 1.265 | -426 | 884 | 151 | 212 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.491 | 7.614 | 7.912 | 8.212 | 8.592 | 8.983 | 9.426 | 9.850 | 7.602 | 23.191 | 21.099 | 20.797 | 20.070 | 19.667 |
| Equity | — | 3.997 | 4.272 | 4.604 | 5.032 | 5.515 | 5.973 | 6.375 | 1.699 | 2.963 | 2.537 | 3.421 | 3.572 | 3.784 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.147 | 13.473 | 16.286 | 15.531 | 14.869 |
| Short-term debt | 2.861 | 2.928 | 3.006 | 3.029 | 3.035 | 2.998 | 3.038 | 3.098 | 5.581 | 5.984 | 5.088 | 981 | 859 | 906 |
| Total debt | 2.861 | 2.928 | 3.640 | 3.608 | 3.035 | 2.998 | 3.038 | 3.098 | 5.581 | 20.131 | 18.561 | 17.267 | 16.390 | 15.775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2008 | — | — |
SK Management | Management | 2026 | — | — |
HL Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jern Ejendomme ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Sparre | Management | 0 companies |
| Søren Kjær | Management | 0 companies |
| Hans Lykke Jensen | Management | 0 companies |
| Henrik Tropp | Board of Directors | 0 companies |
| Morten Sæderup Nielsen | Chairman | 0 companies |
| Mari Skjærstad | Board of Directors | 0 companies |
| Jacob Kjær | Chairman | 0 companies |
| Kurt Bisgaard Larsen | Board of Directors | 0 companies |
| Harald Rune Øyhovden | Chairman | 0 companies |
| Steen Christiansen | Board of Directors | 0 companies |
| Niels Aage Kjær | Chairman | 0 companies |
| Steen Skaanning | Chairman | 0 companies |
| Lars Kudsk | Board of Directors | 0 companies |
| Oddbjørn Mauerdalen | Board of Directors | 0 companies |