| Revenue | DKK 4,6M | +25% |
| EBITDA | DKK 3,7M | +54% |
| Net profit | DKK 2,2M | +77% |
| Total assets | DKK 6,2M | +52% |
| Equity | DKK 4,7M | +86% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.781 | 2.135 | 3.564 | 3.663 | 4.575 |
| Staff expenses | -1.091 | -1.354 | -1.254 | -1.277 | -911 |
| EBITDA | 690 | 782 | 2.310 | 2.387 | 3.664 |
| Depreciation & amort. | -726 | -594 | -537 | -716 | -894 |
| EBIT | -36 | 188 | 1.773 | 1.671 | 2.770 |
| Net financials | 121 | -43 | -12 | -116 | -9 |
| Profit before tax | 85 | 145 | 1.761 | 1.555 | 2.761 |
| Tax | -25 | 33 | 369 | 342 | 607 |
| Net profit | 110 | 112 | 1.392 | 1.213 | 2.154 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.767 | 3.665 | 3.594 | 4.095 | 6.227 |
| Equity | 2.419 | 2.532 | 2.249 | 2.499 | 4.653 |
| Long-term debt | 58 | 58 | 440 | 373 | 684 |
| Short-term debt | 1.067 | 832 | 653 | 975 | 694 |
| Total debt | 1.125 | 890 | 1.093 | 1.349 | 1.378 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MH Founder | Founder | 2008 |
JB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
PA Management | Management | 2008 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2012 | |
| Company | 20–24.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Hjørne | Founder | 0 companies |
| Johan Bandier Funder Pedersen | Chief Executive Officer | 0 companies |
| Preben Andersen | Management | 0 companies |