| Revenue | DKK 210K | -51% |
| EBITDA | DKK -725K | -2457% |
| Net profit | DKK -577K | -4888% |
| Total assets | DKK 780K | -24% |
| Equity | DKK 14K | -98% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | 170 | -5 | 941 | 394 | 533 | 69 | 157 | -3 | 91 | 74 | 430 | 210 |
| Staff expenses | -0 | -0 | -0 | -344 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -399 | -864 |
| EBITDA | -63 | 170 | -5 | 597 | 394 | 533 | 69 | 157 | -3 | 91 | 74 | 31 | -725 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63 | 170 | -5 | 597 | 394 | 533 | 69 | 157 | -3 | 91 | 74 | 31 | -725 |
| Net financials | -4 | 0 | -35 | 0 | 0 | 0 | -8 | -15 | 10 | -16 | -10 | -15 | -16 |
| Profit before tax | -67 | 170 | -40 | 597 | 394 | 533 | 61 | 142 | 7 | 75 | 63 | 16 | -741 |
| Tax | -17 | 43 | -5 | 149 | 87 | 117 | 13 | 31 | 6 | 17 | 14 | 4 | -164 |
| Net profit | -51 | 128 | -35 | 448 | 307 | 416 | 47 | 111 | 0 | 58 | 49 | 12 | -577 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 357 | 467 | 978 | 1.102 | 843 | 858 | 4.474 | 6.560 | 1.363 | 1.170 | 690 | 1.025 | 780 |
| Equity | 293 | 421 | 286 | 734 | 619 | 728 | 360 | 470 | 471 | 529 | 579 | 591 | 14 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 46 | 692 | 368 | 224 | 130 | 4.114 | 6.090 | 892 | 641 | 112 | 430 | 766 |
| Total debt | 64 | 46 | 692 | 368 | 224 | 130 | 4.114 | 6.090 | 892 | 641 | 112 | 430 | 766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2023 | — | — |
MM Management | Management | 2008 | — | — |
TL Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIMPSON CAPITAL ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Munch | Management | 0 companies |
| Mick Mathisen Jønsson | Management | 0 companies |
| Thomas Lorenzo Simpson | Management | 0 companies |