| Revenue | DKK 117K | -33% |
| EBITDA | DKK 117K | -33% |
| Net profit | DKK 90K | -34% |
| Total assets | DKK 260K | -21% |
| Equity | DKK 224K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 251 | 231 | 221 | 364 | 558 | 157 | — | — | — | — | 195 | 217 | 174 | 117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 251 | 231 | 221 | 364 | 558 | 157 | 556 | 519 | 347 | 383 | 195 | 217 | 174 | 117 |
| Depreciation & amort. | 65 | -65 | -20 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 186 | 166 | 201 | 344 | 558 | 157 | 556 | 519 | 347 | 383 | 195 | 217 | 174 | 117 |
| Net financials | -7 | -6 | 4 | -1 | 11 | 4 | 4 | 2 | -4 | -14 | -4 | -1 | 2 | -1 |
| Profit before tax | 179 | 160 | 205 | 343 | 568 | 161 | 560 | 521 | 343 | 369 | 191 | 216 | 176 | 116 |
| Tax | 45 | 40 | 50 | 81 | 125 | 35 | 123 | 115 | 76 | 81 | 42 | 48 | 39 | 26 |
| Net profit | 134 | 120 | 155 | 263 | 443 | 126 | 437 | 406 | 267 | 288 | 149 | 168 | 137 | 90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 844 | 727 | 441 | 544 | 792 | 643 | 1.007 | 920 | 786 | 1.111 | 403 | 352 | 328 | 260 |
| Equity | 280 | 280 | 335 | 398 | 591 | 317 | 753 | 560 | 427 | 714 | 293 | 297 | 269 | 224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 537 | 436 | 101 | 146 | 201 | 326 | 254 | 360 | 360 | 396 | 110 | 56 | 59 | 36 |
| Total debt | 537 | 436 | 101 | 146 | 201 | 326 | 254 | 360 | 360 | 396 | 110 | 56 | 59 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2008 | — | — |
JF Management | Management | 2008 | — | — |
TO Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET MORTEN WEEKE BORUP ApS | Company | 33.3% | 33.3% | 2022 |
HOLDINGSELSKABET JACOB FISCHER ApS | Company | 33.3% | 33.3% | 2022 |
HOLDINGSELSKABET TORBEN THAARUP MØBJERG ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Weeke Borup | Management | 0 companies |
| Jacob Fischer | Management | 0 companies |
| Torben Ove Thaarup Møbjerg | Management | 0 companies |