| Revenue | DKK 9,9M | +7% |
| EBITDA | DKK 4M | +27% |
| Net profit | DKK 2,6M | +29% |
| Total assets | DKK 4,8M | +0% |
| Equity | DKK 1,8M | +25% |
| Employees | 18 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 9.315 | 8.272 | 7.647 | 9.259 | 9.887 |
| Staff expenses | -6.081 | -5.627 | -5.798 | -6.069 | -5.879 |
| EBITDA | 3.217 | 2.645 | 1.849 | 3.161 | 4.009 |
| Depreciation & amort. | -413 | -538 | -539 | -586 | -647 |
| EBIT | 2.804 | 2.108 | 1.310 | 2.575 | 3.362 |
| Net financials | -28 | -20 | 16 | 42 | 29 |
| Profit before tax | 2.776 | 2.088 | 1.326 | 2.617 | 3.391 |
| Tax | 603 | 453 | 287 | 572 | 744 |
| Net profit | 2.173 | 1.635 | 1.039 | 2.045 | 2.648 |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Total assets | 5.441 | 3.684 | 4.365 | 4.796 | 4.792 |
| Equity | 1.390 | 1.014 | 1.071 | 1.463 | 1.828 |
| Long-term debt | 574 | 160 | 97 | 33 | 0 |
| Short-term debt | 3.282 | 2.315 | 2.973 | 3.046 | 2.714 |
| Total debt | 3.856 | 2.475 | 3.071 | 3.079 | 2.714 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RB Management | Management | 2025 |
HM Management | Management | 2025 |
| Former (6) | ||
JD Management | Management | 2008 – 2011 |
TA Management | Management | 2013 – 2017 |
JB Management | Management | 2017 – 2023 |
CE Management | Management | 2013 – 2022 |
LV Management | Management | 2023 – 2025 |
MN Management | Management | 2011 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2025 | |
| Company | 20–24.99% | 0% | 2025 | |
| Company | 20–24.99% | 0% | 2025 | |
| Company | 20–24.99% | 0% | 2017 | |
| Company | 20–24.99% | 0% | 2012 | |
| Company | 20–24.99% | 0% | 2012 | |
| Company | 20–24.99% | 0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John Douglas Perkins | Management | 0 companies |
| Ronni Brandt Rasmussen | Management | 0 companies |
| Thomas Alnor | Management | 0 companies |
| Jette Bergdahl | Management | 0 companies |
| Caoline Elena Rosballing | Management | 0 companies |
| Lean Vu Nguyen | Management | 0 companies |
| Haider Mukaram Alzahawe | Management | 0 companies |
| Mads Nygaard | Management | 0 companies |