| Revenue | DKK -66K | -37% |
| EBITDA | DKK -66K | +37% |
| Net profit | DKK 2K | +118% |
| Total assets | DKK 3,2M | -6% |
| Equity | DKK 3,2M | -6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -11 | -31 | -62 | -36 | -43 | -36 | -37 | -68 | -52 | -193 | -104 | -66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -11 | -57 | -88 | -39 | -55 | -55 | -45 | -71 | -52 | -193 | -104 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 4 | -17 | -14 | -14 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -11 | -57 | -88 | -43 | -72 | -69 | -59 | -71 | -52 | -193 | -104 | -66 |
| Net financials | 25 | 276 | 206 | 209 | 426 | 360 | 262 | 220 | 1.298 | 1.023 | 3.630 | 105 | 68 |
| Profit before tax | 21 | 271 | 175 | 160 | 401 | 288 | 196 | 161 | 1.226 | 971 | 3.437 | 1 | 2 |
| Tax | 2 | 3 | 13 | 19 | 9 | 46 | 1 | -0 | -0 | 1 | -0 | -0 | -0 |
| Net profit | 19 | 268 | 162 | 140 | 392 | 242 | 194 | 161 | 1.226 | 970 | 3.437 | 1 | 2 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152 | 400 | 483 | 524 | 752 | 669 | 387 | 305 | 804 | 975 | 3.677 | 3.438 | 3.236 |
| Equity | 99 | 367 | 480 | 521 | 748 | 659 | 384 | 285 | 690 | 972 | 3.673 | 3.434 | 3.232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 33 | 3 | 4 | 4 | 10 | 3 | 19 | 114 | 3 | 4 | 4 | 4 |
| Total debt | 53 | 33 | 3 | 4 | 4 | 10 | 3 | 19 | 114 | 3 | 4 | 4 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|