| Revenue | DKK -2,4M | +40% |
| EBITDA | DKK -6,8M | -1% |
| Net profit | DKK -5,2M | +2% |
| Total assets | DKK 2,6M | -5% |
| Equity | DKK -52,9M | -11% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.876 | -3.200 | -3.889 | 29 | 108 | 277 | -2.933 | -3.478 | -2.219 | 448 | 1.741 | 656 | -1.702 | -2.382 |
| Staff expenses | -0 | -705 | -1.552 | -1.801 | -1.929 | -1.934 | -2.089 | -2.310 | -2.829 | -3.983 | -4.801 | -5.105 | -5.036 | -4.412 |
| EBITDA | -1.876 | -3.905 | -5.441 | -5.726 | -5.994 | -4.970 | -5.022 | -5.788 | -5.047 | -3.535 | -3.060 | -4.449 | -6.738 | -6.794 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -9 | -52 | -52 | -43 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.876 | -3.905 | -5.441 | -5.726 | -6.003 | -5.022 | -5.074 | -5.831 | -5.047 | -3.535 | -3.060 | -4.449 | -6.738 | -6.794 |
| Net financials | -4 | -1 | -1 | -1 | 2 | 6 | 4 | -8 | -0 | -82 | -78 | 6 | -11 | 30 |
| Profit before tax | -1.881 | -3.906 | -5.442 | -5.727 | -6.001 | -5.016 | -5.070 | -5.840 | -5.047 | -3.617 | -3.138 | -4.443 | -6.749 | -6.763 |
| Tax | -470 | -976 | -1.333 | -1.346 | -1.320 | -1.098 | -1.109 | -1.296 | -1.378 | -948 | -862 | -1.156 | -1.390 | -1.523 |
| Net profit | -1.411 | -2.929 | -4.109 | -4.381 | -4.681 | -3.918 | -3.962 | -4.544 | -3.669 | -2.670 | -2.276 | -3.287 | -5.360 | -5.240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 563 | 1.244 | 2.145 | 1.772 | 2.388 | 1.725 | 2.235 | 2.228 | 2.728 | 2.983 | 2.243 | 5.096 | 2.671 | 2.551 |
| Equity | -4.644 | -7.573 | -11.682 | -16.063 | -20.744 | -24.662 | -25.857 | -30.401 | -34.070 | -36.739 | -39.015 | -42.302 | -47.661 | -52.901 |
| Long-term debt | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 72 | 93 | 95 | 0 | 0 | 0 |
| Short-term debt | 5.207 | 8.817 | 13.827 | 17.836 | 23.125 | 26.386 | 28.092 | 32.590 | 36.725 | 39.629 | 41.163 | 47.397 | 50.333 | 55.452 |
| Total debt | 5.207 | 8.817 | 13.827 | 17.836 | 23.125 | 26.386 | 28.092 | 32.629 | 36.798 | 39.723 | 41.258 | 47.397 | 50.333 | 55.452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S HOLGER PETERSEN HOLDING | Company | 100.0% | 100.0% | 2024 |
GROSSERER HOLGER LAAGE-PETERSEN OG HUSTRUS FOND | Company | 90.0% | 90.0% | 2008 |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Steen Halkier | Management | 0 companies |
| Svend Reimers | Board of Directors | 0 companies |
| Peter Ernst Wengler-Jørgensen | Chairman | 0 companies |
| Lars Bergmann | Board of Directors | 0 companies |
| Henrik Raunkjær | Board of Directors | 0 companies |
| Mikael Laage-Petersen | Deputy Chairman | 0 companies |
| Morten Gravild Bjerregaard Jæger | Board of Directors | 0 companies |