| Revenue | DKK 5,8M | -4% |
| EBITDA | DKK 2,3M | -26% |
| Net profit | DKK 1,3M | -34% |
| Total assets | DKK 3,8M | +4% |
| Equity | DKK 1,5M | -5% |
| Employees | 8 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 4.693 | 5.573 | 5.545 | 6.042 | 5.790 |
| Staff expenses | -2.573 | -3.010 | -2.995 | -2.951 | -3.465 |
| EBITDA | 2.120 | 2.449 | 2.549 | 3.091 | 2.275 |
| Depreciation & amort. | -165 | -407 | -345 | -475 | -548 |
| EBIT | 1.956 | 2.043 | 2.204 | 2.616 | 1.727 |
| Net financials | -9 | -29 | 0 | 12 | -4 |
| Profit before tax | 1.947 | 2.014 | 2.204 | 2.628 | 1.722 |
| Tax | 428 | 438 | 481 | 575 | 376 |
| Net profit | 1.518 | 1.576 | 1.723 | 2.053 | 1.347 |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Total assets | 2.728 | 3.688 | 3.638 | 3.591 | 3.751 |
| Equity | 1.016 | 1.211 | 1.393 | 1.534 | 1.464 |
| Long-term debt | 0 | 675 | 411 | 137 | 335 |
| Short-term debt | 1.712 | 1.802 | 1.833 | 1.920 | 1.952 |
| Total debt | 1.712 | 2.477 | 2.244 | 2.057 | 2.287 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HD Management | Management | 2021 |
BK Management | Management | 2021 |
| Former (4) | ||
BC Management | Management | 2021 – 2025 |
JD Management | Management | 2008 – 2011 |
MN Management | Management | 2021 – 2021 |
RH Management | Management | 2012 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2021 | |
| Company | 20–24.99% | 0% | 2025 | |
| Company | 20–24.99% | 0% | 2025 | |
| Company | 15–19.99% | 0% | 2021 | |
| Company | 33.33–49.99% | 0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitta Carlsson Kunckel | Management | 0 companies |
| John Douglas Perkins | Management | 0 companies |
| Henrik Dalager | Management | 0 companies |
| Mads Nygaard | Management | 0 companies |
| Brian Kollerup | Management | 0 companies |
| Rikke Hauberg Bøegh Petersen | Management | 0 companies |