| Revenue | DKK -109K | +22% |
| EBITDA | DKK -269K | +35% |
| Net profit | DKK 1,2M | -1% |
| Total assets | DKK 6,8M | +15% |
| Equity | DKK 6,8M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -7 | -6 | -6 | -10 | — | — | — | — | -71 | -89 | -109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -153 | -160 |
| EBITDA | -6 | -6 | -6 | -6 | -7 | -6 | -6 | -10 | 1.017 | 1.048 | 1.841 | 1.844 | -84 | -413 | -269 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -85 | -128 |
| EBIT | -6 | -6 | -6 | -6 | -7 | -6 | -6 | -10 | 1.017 | 1.048 | 1.841 | 1.844 | -93 | -499 | -397 |
| Net financials | -88 | -45 | 748 | 786 | 941 | 778 | 1.254 | 1.228 | 1.028 | 1.359 | 1.820 | 1.739 | 1.459 | 1.710 | 1.596 |
| Profit before tax | -93 | -51 | 741 | 780 | 934 | 772 | 1.247 | 1.218 | 1.015 | 1.345 | 1.796 | 1.726 | 1.366 | 1.211 | 1.199 |
| Tax | -23 | -0 | 23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -70 | -51 | 718 | 780 | 934 | 772 | 1.247 | 1.218 | 1.015 | 1.345 | 1.796 | 1.726 | 1.366 | 1.211 | 1.199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.676 | 2.676 | 2.661 | 2.655 | 2.668 | 2.653 | 2.656 | 2.651 | 3.149 | 4.383 | 5.266 | 6.188 | 4.843 | 5.957 | 6.836 |
| Equity | 10 | -41 | 581 | 1.262 | 2.096 | 2.648 | 2.650 | 2.642 | 3.143 | 4.377 | 5.260 | 6.182 | 4.823 | 5.912 | 6.801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.666 | 2.717 | 2.081 | 1.393 | 571 | 5 | 6 | 9 | 6 | 6 | 6 | 6 | 20 | 45 | 34 |
| Total debt | 2.666 | 2.717 | 2.081 | 1.393 | 571 | 5 | 6 | 9 | 6 | 6 | 6 | 6 | 20 | 45 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|