| Revenue | DKK 9M | +3% |
| EBITDA | DKK 3,5M | +14% |
| Net profit | DKK 2,4M | +15% |
| Total assets | DKK 4,4M | -2% |
| Equity | DKK 1,8M | +9% |
| Employees | 13 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 8.931 | 7.230 | 7.701 | 8.706 | 8.972 |
| Staff expenses | -5.265 | -5.229 | -5.478 | -5.559 | -5.435 |
| EBITDA | 3.149 | 2.001 | 2.224 | 3.096 | 3.537 |
| Depreciation & amort. | -479 | -436 | -393 | -453 | -474 |
| EBIT | 2.670 | 1.565 | 1.830 | 2.643 | 3.063 |
| Net financials | -13 | -28 | 25 | 42 | 28 |
| Profit before tax | 2.657 | 1.537 | 1.855 | 2.685 | 3.091 |
| Tax | 579 | 334 | 405 | 588 | 678 |
| Net profit | 2.078 | 1.203 | 1.450 | 2.097 | 2.412 |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Total assets | 4.915 | 3.648 | 4.446 | 4.445 | 4.361 |
| Equity | 1.326 | 944 | 1.186 | 1.615 | 1.758 |
| Long-term debt | 0 | 405 | 215 | 17 | 0 |
| Short-term debt | 3.494 | 2.224 | 2.972 | 2.754 | 2.566 |
| Total debt | 3.494 | 2.629 | 3.186 | 2.771 | 2.566 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BA Management | Management | 2015 |
| Former (3) | ||
JD Management | Management | 2008 – 2011 |
AE Management | Management | 2015 – 2024 |
MN Management | Management | 2011 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 100% | 2024 | |
| Company | 20–24.99% | 0% | 2015 | |
| Company | 20–24.99% | 0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| John Douglas Perkins | Management | 0 companies |
| Annette Ellen Blem Bengtsson | Management | 0 companies |
| Bo Arnold Nielsen | Management | 0 companies |
| Mads Nygaard | Management | 0 companies |