| Revenue | DKK 5,9M | +16% |
| EBITDA | DKK 2,1M | +14% |
| Net profit | DKK 1,3M | +13% |
| Total assets | DKK 3,1M | -7% |
| Equity | DKK 1,2M | +5% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.416 | 5.619 | 5.158 | 5.068 | 5.881 |
| Staff expenses | -2.519 | -2.812 | -2.945 | -3.227 | -3.780 |
| EBITDA | 1.898 | 2.807 | 2.213 | 1.841 | 2.100 |
| Depreciation & amort. | -166 | -142 | -333 | -362 | -422 |
| EBIT | 1.732 | 2.665 | 1.880 | 1.479 | 1.678 |
| Net financials | -14 | -14 | -9 | 19 | 17 |
| Profit before tax | 1.718 | 2.651 | 1.871 | 1.498 | 1.695 |
| Tax | 378 | 583 | 408 | 327 | 371 |
| Net profit | 1.340 | 2.068 | 1.464 | 1.171 | 1.324 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.838 | 3.717 | 3.261 | 3.384 | 3.148 |
| Equity | 1.580 | 1.403 | 1.707 | 1.162 | 1.215 |
| Long-term debt | 147 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.069 | 2.281 | 1.487 | 2.124 | 1.822 |
| Total debt | 2.216 | 2.281 | 1.487 | 2.124 | 1.822 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2012 |
| Former (5) | ||
JD Management | Management | 2008 – 2011 |
MN Management | Management | 2011 – 2012 |
JE Management | Management | 2013 – 2019 |
EA Management | Management | 2012 – 2016 |
SM Management | Management | 2016 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2011 | |
| Company | 33.33–49.99% | 0% | 2019 | |
| Company | 15–19.99% | 0% | 2016 | |
| Company | 15–19.99% | 0% | 2012 | |
| Company | 15–19.99% | 0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| John Douglas Perkins | Management | 0 companies |
| Jeanette Bruun Petersen | Management | 0 companies |
| Mads Nygaard | Management | 0 companies |
| Jeanette Engberg Kroman | Management | 0 companies |
| Eddie Andy Madsen | Management | 0 companies |
| Stine Maiken Skov | Management | 0 companies |