| Revenue | DKK 1,2M | +9% |
| EBITDA | DKK 1,3M | +44% |
| Net profit | DKK 849K | +64% |
| Total assets | DKK 23,8M | -3% |
| Equity | DKK 8,9M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 862 | 875 | 884 | 891 | 890 | 819 | 891 | 1.007 | 1.274 | 1.239 | 461 | 1.095 | 1.130 | 1.237 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 862 | 875 | 884 | 891 | 890 | 819 | 891 | 1.007 | 1.274 | 1.239 | 1.361 | 1.439 | 930 | 1.337 |
| Depreciation & amort. | -242 | -242 | -251 | -251 | -251 | -254 | -254 | -254 | -254 | -254 | -35 | -0 | -0 | -0 |
| EBIT | 620 | 632 | 633 | 640 | 639 | 564 | 636 | 752 | 1.020 | 984 | 1.326 | 1.439 | 930 | 1.337 |
| Net financials | -531 | -483 | -444 | -425 | -160 | -146 | -140 | -145 | -131 | -120 | -74 | -239 | -268 | -248 |
| Profit before tax | 88 | 153 | 189 | 216 | 479 | 418 | 496 | 608 | 889 | 864 | 1.252 | 1.200 | 662 | 1.089 |
| Tax | 22 | 2 | 39 | 45 | 105 | 91 | 109 | 133 | 195 | 190 | 275 | 312 | 146 | 240 |
| Net profit | 66 | 151 | 150 | 171 | 375 | 327 | 387 | 475 | 694 | 674 | 977 | 888 | 517 | 849 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.961 | 15.563 | 15.484 | 15.242 | 14.982 | 14.903 | 14.648 | 14.854 | 14.532 | 14.195 | 23.028 | 24.076 | 24.428 | 23.800 |
| Equity | 443 | 734 | 1.021 | 1.304 | 1.679 | 2.005 | 2.393 | 2.867 | 3.561 | 4.235 | 11.648 | 8.786 | 9.303 | 8.852 |
| Long-term debt | 8.367 | 7.695 | 7.026 | 7.350 | 6.808 | 6.263 | 5.717 | 5.178 | 4.638 | 4.104 | 8.495 | 11.785 | 11.472 | 11.153 |
| Short-term debt | 6.858 | 6.838 | 7.099 | 6.216 | 6.087 | 6.156 | 6.029 | 6.269 | 5.766 | 5.262 | 201 | 661 | 775 | 815 |
| Total debt | 15.225 | 14.533 | 14.125 | 13.566 | 12.895 | 12.419 | 11.746 | 11.448 | 10.404 | 9.366 | 8.697 | 12.447 | 12.247 | 11.968 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Management | Management | 2008 | — | — |
ER Management | Management | 2021 | — | — |
MS Management | Management | 2021 | — | — |
PK Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stendörren Denmark ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Aaberg Hansen | Management | 0 companies |
| Erik Ranje | Management | 0 companies |
| Morten Sennecker Schultz | Management | 0 companies |
| Per-Henrik Karlsson | Management | 0 companies |