| Revenue | DKK -11K | +13% |
| EBITDA | DKK 39K | +519% |
| Net profit | DKK -61K | +61% |
| Total assets | DKK 10K | -84% |
| Equity | DKK 163 | -99% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -9 | -9 | -9 | -10 | -11 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -9 | -9 | -9 | -10 | -11 | -9 | 39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -9 | -9 | -9 | -10 | -11 | -9 | 39 |
| Net financials | 133 | 179 | 0 | 0 | 1 | -1 | -44 | -151 | -103 |
| Profit before tax | 124 | 171 | -9 | -9 | -8 | -11 | -55 | -161 | -63 |
| Tax | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -2 | -2 |
| Net profit | 126 | 173 | -7 | -7 | -6 | -8 | -52 | -158 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 395 | 468 | 268 | 269 | 271 | 262 | 209 | 59 | 10 |
| Equity | 388 | 460 | 253 | 246 | 240 | 232 | 179 | 21 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 15 | 23 | 31 | 31 | 29 | 38 | 9 |
| Total debt | 8 | 8 | 15 | 23 | 31 | 31 | 29 | 38 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Unofficial title | Unofficial title | 2021 | — | — |
HJ Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2018 | |
Rikon ApS | Company | 33.3% | 33.3% | 2008 |
RDS GRUPPEN INVEST ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Maagaard Rasmussen | Unofficial title | 0 companies |
| Henrik Joakim Lassen | Management | 0 companies |