| Revenue | DKK 138K | -92% |
| EBITDA | DKK -117K | -145% |
| Net profit | DKK -97K | -149% |
| Total assets | DKK 312K | -70% |
| Equity | DKK 165K | -37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7.122 | 25 | -17 | — | 325 | 1.102 | 1.124 | 1.793 | 138 |
| Staff expenses | -57 | -0 | -44 | -1.115 | -646 | -1.332 | -1.122 | -1.533 | -256 |
| EBITDA | -7.155 | 25 | -62 | -361 | -321 | -230 | 2 | 260 | -117 |
| Depreciation & amort. | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -10 |
| EBIT | -7.167 | 25 | -62 | -361 | -321 | -230 | 2 | 254 | -128 |
| Net financials | 135 | 16 | 1 | 2 | 4 | 2 | 2 | -0 | 3 |
| Profit before tax | -7.032 | 40 | -61 | -359 | -317 | -227 | 3 | 254 | -125 |
| Tax | -1.699 | -67 | -15 | -79 | -70 | -50 | 0 | 56 | -28 |
| Net profit | -5.334 | 107 | -46 | -280 | -246 | -177 | 3 | 198 | -97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.565 | 422 | 428 | 275 | 743 | 890 | 1.290 | 1.043 | 312 |
| Equity | 305 | 413 | 367 | 87 | 239 | 62 | 64 | 262 | 165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 |
| Short-term debt | 2.260 | 10 | 61 | 188 | 505 | 828 | 1.226 | 765 | 147 |
| Total debt | 2.260 | 10 | 61 | 188 | 505 | 828 | 1.226 | 781 | 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Management | Management | 2019 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JS Management | Management | 2010 | — | — |
LL Management | Management | 2009 | — | — |
HB Management | Management | 2008 | — | — |
JM Management | Management | 2011 | — | — |
BR Management | Management | 2012 | — | — |
HR Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIRKSOMHEDSPORTEN A/S | Company | 100.0% | 100.0% | 2020 |
RAMSDAL A/S | Company | 100.0% | 100.0% | 2012 |
KFUM's Sociale Arbejde i Danmark | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Katrine Wandrup Bjørkholm | Management | 0 companies |
| Trine Koue | Chief Executive Officer | 0 companies |
| Jane Siegenfeldt Jensby | Management | 0 companies |
| Lars Ljungmann | Management | 0 companies |
| Henning Biil | Management | 0 companies |
| Jens Møller Jensen | Management | 0 companies |
| Britta Ramsdal Nielsen | Management | 0 companies |
| Heidi Refsgaard Steensen | Management | 0 companies |
| Jan Ferdinandsen | Board of Directors | 0 companies |
| Kirsten Bøgelund Heebøll | Board of Directors | 0 companies |
| Erik Clemensen | Board of Directors | 0 companies |
| Karl-Erik Ramsdal Nielsen | Chairman | 0 companies |
| Hans-Jørgen Albertsen | Board of Directors | 0 companies |
| Karen Maigaard | Chairman | 0 companies |
| Mogens Hegnsvad | Board of Directors | 0 companies |
| Kristina Skalberg | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Jan Thomsen | Board of Directors | 0 companies |
| Claus Thykjær | Board of Directors | 0 companies |
| Jens Balling | Board of Directors | 0 companies |
| Bodil Ramsdal Winther | Chairman | 0 companies |