| Revenue | DKK 136K | +39% |
| EBITDA | DKK 136K | +39% |
| Net profit | DKK -3K | +91% |
| Total assets | DKK 11,3M | +0% |
| Equity | DKK 8,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 155 | 321 | 342 | 236 | 281 | 260 | 242 | 226 | 131 | 298 | 168 | 98 | 136 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 155 | 321 | 342 | 236 | 281 | 260 | 242 | 226 | 131 | 298 | 168 | 98 | 136 |
| Depreciation & amort. | -63 | -104 | -106 | -7 | -24 | -84 | -85 | -85 | -87 | -86 | -73 | -73 | -82 |
| EBIT | 91 | 217 | 235 | 229 | 257 | 175 | 158 | 141 | 44 | 212 | 95 | 25 | 55 |
| Net financials | -40 | -230 | -208 | -228 | -204 | -165 | -195 | -189 | -81 | -82 | 448 | -68 | -77 |
| Profit before tax | 51 | -13 | 27 | 1 | 53 | 10 | -37 | -48 | -37 | 130 | 543 | -44 | -23 |
| Tax | 12 | 11 | 6 | -7 | 7 | 3 | -6 | -9 | -7 | 13 | 118 | -12 | -20 |
| Net profit | 39 | -24 | 21 | 8 | 46 | 8 | -31 | -39 | -30 | 117 | 424 | -32 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.660 | 16.674 | 15.873 | 14.036 | 13.014 | 12.795 | 12.729 | 12.703 | 12.571 | 12.536 | 11.207 | 11.270 | 11.269 |
| Equity | 8.155 | 8.131 | 8.153 | 8.160 | 8.207 | 8.139 | 8.109 | 8.070 | 8.040 | 8.157 | 8.581 | 8.550 | 8.547 |
| Long-term debt | 7.222 | 7.294 | 7.146 | 5.659 | 4.588 | 4.505 | 4.478 | 4.482 | 4.391 | 4.250 | 865 | 832 | 799 |
| Short-term debt | 2.282 | 1.249 | 574 | 217 | 219 | 151 | 143 | 152 | 140 | 129 | 1.761 | 1.888 | 1.923 |
| Total debt | 9.505 | 8.543 | 7.720 | 5.876 | 4.808 | 4.655 | 4.621 | 4.634 | 4.530 | 4.379 | 2.626 | 2.720 | 2.722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2026 | — | — |
SB Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B.B.S. HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Simonsen | Management | 0 companies |
| Svend Bruno Simonsen | Founder | 0 companies |