| Revenue | DKK -3K | +73% |
| EBITDA | DKK -3K | -73% |
| Net profit | DKK 617K | -45% |
| Total assets | DKK 22,6M | +2% |
| Equity | DKK 22,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 820 | -0 | 0 | — | 4 | -1 | -2 | -1 | -2 | -1 | -1 | -2 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 820 | -0 | 0 | 0 | 4 | -1 | -2 | -1 | -2 | -1 | -1 | -2 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 820 | -0 | 0 | 0 | 4 | -1 | -2 | -1 | -2 | -1 | -1 | -2 | -3 |
| Net financials | 1.767 | 1.839 | 2.290 | 1.179 | 1.499 | 1.085 | 1.510 | 2.111 | 2.117 | 1.875 | 962 | 180 | 1.078 | 488 |
| Profit before tax | 1.767 | 1.839 | 2.290 | 1.179 | 1.499 | 1.089 | 1.509 | 2.109 | 2.115 | 1.873 | 961 | 178 | 1.076 | 485 |
| Tax | 1 | 3 | 5 | 5 | 22 | 7 | 18 | 18 | 18 | 51 | -27 | -17 | -39 | -132 |
| Net profit | 1.766 | 1.836 | 2.285 | 1.174 | 1.477 | 1.082 | 1.490 | 2.091 | 2.097 | 1.822 | 988 | 195 | 1.115 | 617 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.451 | 7.095 | 9.420 | 10.374 | 11.762 | 12.692 | 14.167 | 16.245 | 18.409 | 20.090 | 20.820 | 20.964 | 22.190 | 22.591 |
| Equity | 4.972 | 6.804 | 9.040 | 10.166 | 11.594 | 12.534 | 13.972 | 16.011 | 18.054 | 19.821 | 20.752 | 20.891 | 21.947 | 22.503 |
| Long-term debt | 0 | 291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 241 | 86 |
| Short-term debt | 479 | 0 | 380 | 208 | 168 | 159 | 195 | 234 | 355 | 269 | 68 | 2 | 2 | 2 |
| Total debt | 479 | 292 | 380 | 208 | 168 | 159 | 195 | 234 | 355 | 269 | 68 | 73 | 243 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| CENSOR REVISION ApS | Audit | 0 companies |