| Revenue | DKK -3K | -101% |
| EBITDA | DKK -3K | -100% |
| Net profit | DKK -686K | -118% |
| Total assets | DKK 3,4M | -47% |
| Equity | DKK 3,4M | -18% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.670 | 6.861 | 643 | 1.650 | 1.319 | 2.092 | 2.371 | 2.379 | 1.858 | -1.244 | 590 | -3 |
| Staff expenses | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16.670 | 6.861 | 643 | 1.650 | 1.319 | 2.092 | 2.371 | 2.379 | 1.858 | -1.244 | 2.780 | -3 |
| Depreciation & amort. | -13.344 | -5.136 | -4.052 | -2.420 | -5.314 | -1.429 | -1.429 | -1.429 | -4.478 | -328 | 1.095 | -0 |
| EBIT | 3.326 | 1.725 | -3.408 | -770 | -3.995 | 662 | 942 | 949 | -2.620 | -1.572 | 1.685 | -3 |
| Net financials | 4.857 | -2.889 | 1.718 | 2.493 | 3.045 | 3.414 | 4.773 | 4.759 | -17.262 | 11.945 | 2.487 | -875 |
| Profit before tax | 6.323 | -1.164 | -1.690 | 1.723 | -950 | 4.076 | 5.715 | 5.709 | -19.882 | 10.373 | 4.172 | -878 |
| Tax | -2.000 | 2.885 | 564 | -73 | -834 | 51 | 1.389 | 215 | -2.791 | 1.498 | 362 | -192 |
| Net profit | 8.323 | -4.049 | -2.255 | 1.796 | -116 | 4.025 | 4.326 | 5.494 | -17.091 | 8.875 | 3.810 | -686 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 116.706 | 83.006 | 102.687 | 78.029 | 59.866 | 58.804 | 60.684 | 58.721 | 29.582 | 28.424 | 6.470 | 3.402 |
| Equity | 105.909 | 70.760 | 63.146 | 49.792 | 43.528 | 56.283 | 53.918 | 54.644 | 28.358 | 27.062 | 4.151 | 3.397 |
| Long-term debt | 0 | 0 | 19.338 | 9.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.475 | 4.214 | 13.035 | 13.285 | 13.876 | 1.175 | 2.916 | 1.923 | 1.223 | 1.362 | 2.185 | 5 |
| Total debt | 3.475 | 4.214 | 32.373 | 23.011 | 13.876 | 1.175 | 2.916 | 1.923 | 1.223 | 1.362 | 2.185 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 2008 | — | — |
BK Unofficial title | Unofficial title | 2025 | — | — |
JS Management | Management | 2024 | — | — |
SL Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIRK KAPITAL A/S | Company | 100.0% | 100.0% | 2023 |
M. KIRK A/S | Company | 50.0% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Vad Sørensen | Management | 0 companies |
| Bitten Korntved Koch | Unofficial title | 0 companies |
| Jacob Steen Jensen | Management | 0 companies |
| Søren Lindgaard | Management | 0 companies |
| Bjarne Ammitzbøll | Chairman | 0 companies |
| Signe Krog Jensen | Board of Directors | 0 companies |
| Bettina Winther Christensen | Board of Directors | 0 companies |
| Kim Gulstad | Chairman | 0 companies |
| Martin Deppe Mørup | Chairman | 0 companies |
| Michael George Walsh | Board of Directors | 0 companies |
| Andreas Færk | Board of Directors | 0 companies |
| Søren Marquart Alsen | Chairman | 0 companies |