| Revenue | DKK -83K | -6% |
| EBITDA | DKK -149K | -69% |
| Net profit | DKK 543K | -4% |
| Total assets | DKK 6,5M | +6% |
| Equity | DKK 6,5M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -121 | 24 | 58 | 59 | 49 | 63 | 52 | -110 | -119 | 317 | 0 | -88 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -66 |
| EBITDA | -14 | -182 | -98 | 11 | 36 | 7 | 43 | 8 | -145 | -140 | -19 | -40 | -88 | -149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -182 | -98 | 11 | 36 | 7 | 43 | 8 | -145 | -140 | -19 | -40 | -88 | -149 |
| Net financials | 908 | 189 | 358 | 216 | 1.416 | 1.785 | 1.095 | 1.089 | 248 | 564 | -152 | 540 | 736 | 715 |
| Profit before tax | 894 | 47 | 352 | 252 | 1.452 | 1.792 | 1.138 | 1.097 | 104 | 423 | -171 | 500 | 648 | 566 |
| Tax | 49 | -0 | -0 | -0 | 22 | 41 | -0 | -0 | -0 | 34 | -0 | -0 | 84 | 23 |
| Net profit | 844 | 7 | 260 | 227 | 1.429 | 1.751 | 1.138 | 1.097 | 104 | 389 | -171 | 500 | 564 | 543 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.644 | 4.633 | 4.774 | 7.245 | 8.185 | 8.249 | 8.119 | 7.665 | 6.945 | 7.012 | 5.846 | 6.222 | 6.202 | 6.549 |
| Equity | 4.634 | 3.641 | 3.802 | 3.710 | 4.879 | 6.210 | 6.098 | 6.755 | 6.059 | 6.098 | 5.814 | 6.199 | 6.117 | 6.460 |
| Long-term debt | 0 | 849 | 849 | 849 | 849 | 849 | 849 | 849 | 849 | 849 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 144 | 123 | 2.687 | 2.458 | 1.190 | 1.173 | 62 | 38 | 65 | 32 | 23 | 85 | 89 |
| Total debt | 10 | 992 | 971 | 3.536 | 3.306 | 2.039 | 2.021 | 911 | 887 | 914 | 32 | 23 | 85 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Lodberg Doktor | Management | 0 companies |