| Revenue | DKK 419K | -21% |
| EBITDA | DKK -13,4M | -3025% |
| Net profit | DKK -3M | -8083% |
| Total assets | DKK 18K | -100% |
| Equity | DKK 2 | -100% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 651 | 531 | 531 | 531 | 419 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 587 | 465 | 464 | 459 | -13.431 |
| Depreciation & amort. | -177 | -169 | -151 | -151 | -151 |
| EBIT | 410 | 297 | 313 | 308 | -13.582 |
| Net financials | -319 | -225 | -247 | -260 | 10.331 |
| Profit before tax | 91 | 71 | 66 | 47 | -3.251 |
| Tax | 20 | 16 | 15 | 10 | -276 |
| Net profit | 71 | 55 | 51 | 37 | -2.975 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.625 | 17.597 | 17.670 | 17.049 | 18 |
| Equity | 2.831 | 2.887 | 2.938 | 2.975 | 0 |
| Long-term debt | 13.721 | 13.394 | 13.123 | 12.768 | 0 |
| Short-term debt | 1.838 | 1.065 | 1.344 | 1.030 | 18 |
| Total debt | 15.558 | 14.459 | 14.467 | 13.798 | 18 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JA Unofficial title | Unofficial title | 2025 – 2026 |
RB Management | Management | 2016 – 2020 |
MA Management | Management | 2008 – 2016 |
SW Management | Management | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (19) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 2011 – 2021 | |
| Chairman | 2008 – 2015 | |
| Board of Directors | 2008 – 2018 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2008 – 2021 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2016 – 2020 | |
| Chairman | 2015 – 2025 | |
| Board of Directors | 2012 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jess Aagaard | Unofficial title | 0 companies |
| Renè Bøgh-Larsen | Management | 0 companies |
| Margit Annelise Madsen | Management | 0 companies |
| Simon Withen Møller | Management | 0 companies |
| Bent Ove Petersen | Board of Directors | 0 companies |
| Kurt Christiansen | Board of Directors | 0 companies |
| Michael Stie | Board of Directors | 0 companies |
| Annemette Nyegaard Olesen | Board of Directors | 0 companies |
| Ole Vingaard Koch | Board of Directors | 0 companies |
| Carsten Drud | Board of Directors | 0 companies |
| Ann-Berrit Christensen | Board of Directors | 0 companies |
| Jørgen Sømark | Board of Directors | 0 companies |
| Anders Haugaard Christensen | Board of Directors | 0 companies |
| David Dahlmann Livoni | Board of Directors | 0 companies |
| Johan Daniel Jensen | Board of Directors | 0 companies |
| Peter Schak Larsen | Chairman | 0 companies |
| Kjeld Christensen | Board of Directors | 0 companies |
| Søren Kristian Bak Pedersen | Board of Directors | 0 companies |
| Jens Hornsyld Larsen | Board of Directors | 0 companies |
| Poul Aaby | Board of Directors | 0 companies |
| Casper Sylvest | Board of Directors | 0 companies |
| Jørn Nørgaard Nielsen | Chairman | 0 companies |
| Marianne Lindskov Livoni Kielberg | Board of Directors | 0 companies |