| Revenue | DKK 856K | -766% |
| EBITDA | DKK 5K | +104% |
| Net profit | DKK 4K | +104% |
| Total assets | DKK 253K | +292% |
| Equity | DKK 65K | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5.886 | 8.884 | — | 1 | -89 | -16 | -3 | 36 | — | — | — | -129 | 856 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -851 |
| EBITDA | -3 | 43 | 25 | 1 | -89 | -16 | -3 | 36 | 4 | 110 | 13 | -129 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 |
| EBIT | -3 | 43 | 25 | 1 | -89 | -16 | -3 | 36 | 4 | 110 | 13 | -129 | 1 |
| Net financials | -3 | -41 | -26 | 6 | 0 | -5 | -1 | -0 | -0 | 0 | -0 | 0 | 0 |
| Profit before tax | -0 | 2 | -1 | 7 | -89 | -11 | -3 | 36 | 4 | 110 | 12 | -129 | 1 |
| Tax | -0 | 1 | 0 | 2 | -0 | -0 | -0 | 8 | 1 | 24 | 3 | -28 | -2 |
| Net profit | -0 | 1 | -1 | 5 | -89 | -11 | -3 | 28 | 3 | 85 | 10 | -100 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.358 | 1.362 | 2.032 | 397 | 82 | 106 | 53 | 71 | 76 | 199 | 168 | 65 | 253 |
| Equity | 89 | 91 | 90 | 95 | 6 | 17 | 35 | 63 | 66 | 152 | 162 | 61 | 65 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.268 | 1.272 | 1.942 | 302 | 76 | 89 | 18 | 8 | 10 | 47 | 7 | 3 | 188 |
| Total debt | -1.268 | 1.272 | 1.942 | 302 | 76 | 89 | 18 | 8 | 10 | 47 | 7 | 3 | 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2016 | — | — |
MH Founder | Founder | 2008 | — | — |
AG Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRAKO ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kochen | Management | 0 companies |
| Marc Hvidbæk-Andersen | Founder | 0 companies |
| Agnieszka Galecka | Management | 0 companies |