| Revenue | DKK -8K | -403% |
| EBITDA | DKK -8K | -403% |
| Net profit | DKK -27K | -158% |
| Total assets | DKK 2,5M | -6% |
| Equity | DKK 2,5M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -38 | -10 | -7 | -123 | -72 | — | — | -6 | -106 | -35 | -25 | 3 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -38 | -10 | -7 | -132 | -77 | 39 | -170 | -6 | -106 | -35 | -25 | 3 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -41 | -23 |
| EBIT | -10 | -38 | -10 | -7 | -132 | -77 | 39 | -170 | -6 | -111 | -40 | -30 | -38 | -31 |
| Net financials | 425 | -3.425 | 109 | -221 | 32 | 61 | 41 | 7 | 130 | 198 | -54 | 97 | 45 | 9 |
| Profit before tax | 415 | -3.462 | 99 | -228 | -100 | -16 | 36 | -6 | 124 | 87 | -94 | 66 | 7 | -23 |
| Tax | -0 | -0 | -0 | -0 | -32 | 12 | -2 | 33 | 16 | 35 | -25 | 12 | -39 | 4 |
| Net profit | 415 | -3.462 | 99 | -228 | -67 | -28 | 38 | -39 | 108 | 52 | -69 | 54 | 46 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.440 | 3.977 | 4.049 | 3.651 | 3.404 | 3.252 | 3.184 | 3.046 | 3.052 | 2.983 | 2.800 | 2.848 | 2.710 | 2.542 |
| Equity | 7.430 | 3.967 | 3.968 | 3.643 | 3.375 | 3.243 | 3.175 | 3.028 | 3.027 | 2.965 | 2.782 | 2.719 | 2.643 | 2.481 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 34 |
| Short-term debt | 10 | 10 | 82 | 9 | 29 | 9 | 9 | 18 | 25 | 17 | 18 | 129 | 33 | 27 |
| Total debt | 10 | 10 | 82 | 9 | 29 | 9 | 9 | 18 | 25 | 17 | 18 | 129 | 67 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2008 | — | — |
MB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Danevig-Anker | Management | 0 companies |
| Mikkel Bjerregaard | Management | 0 companies |