| Revenue | DKK -9K | -31% |
| EBITDA | DKK -9K | +31% |
| Net profit | DKK -10K | +30% |
| Total assets | DKK 213K | +51% |
| Equity | DKK 5K | -69% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | -43 | -81 | -8 | 40 | 31 | -6 | -18 | -9 | -7 | 0 | 0 | -13 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 50 | -30 | -81 | -8 | 40 | 31 | -6 | -18 | -9 | -7 | 0 | 0 | -13 | -9 |
| Depreciation & amort. | 6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | -36 | -87 | -8 | 40 | 31 | -6 | -18 | -9 | -7 | 0 | 0 | -13 | -9 |
| Net financials | 0 | -1 | -1 | 28 | 85 | -0 | -0 | 99 | -2 | -0 | -1 | -46 | -6 | -6 |
| Profit before tax | 44 | -32 | -89 | 20 | 125 | 31 | -7 | 81 | -11 | -8 | -1 | -46 | -18 | -15 |
| Tax | -0 | 2 | 3 | -21 | 9 | 7 | -3 | -4 | -2 | -2 | -0 | -1 | -4 | -5 |
| Net profit | 44 | -34 | -91 | 41 | 116 | 24 | -4 | 85 | -9 | -6 | -0 | -44 | -14 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63 | 130 | 6 | 134 | 235 | 339 | 311 | 275 | 238 | 241 | 189 | 139 | 141 | 213 |
| Equity | 57 | 91 | -0 | 40 | 124 | 148 | 144 | 123 | 114 | 108 | 73 | 29 | 15 | 5 |
| Long-term debt | 0 | 0 | 2 | 82 | 102 | 126 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 68 |
| Short-term debt | 6 | -39 | 5 | 13 | 9 | 65 | 137 | 152 | 123 | 133 | 116 | 110 | 126 | 140 |
| Total debt | 6 | -39 | 6 | 94 | 111 | 191 | 167 | 152 | 123 | 133 | 116 | 110 | 126 | 208 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|