| Revenue | DKK 1,9M | +50% |
| EBITDA | DKK 765K | +170% |
| Net profit | DKK 447K | +1908% |
| Total assets | DKK 1,4M | -2% |
| Equity | DKK 926K | +93% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 500 | -482 | 489 | 518 | 702 | 1.747 | 2.001 | 1.555 | 956 | 4.371 | 2.008 | 1.803 | 1.240 | 1.860 |
| Staff expenses | -262 | -471 | -458 | -474 | -610 | -1.174 | -1.716 | -1.546 | -1.282 | -1.340 | -1.851 | -1.424 | -956 | -1.095 |
| EBITDA | 139 | -12 | 31 | 44 | 92 | 573 | 285 | 9 | -326 | 758 | 157 | 379 | 283 | 765 |
| Depreciation & amort. | 0 | 0 | -0 | -0 | -8 | -22 | -40 | -110 | -115 | -127 | -263 | -231 | -160 | -198 |
| EBIT | 139 | -12 | 31 | 44 | 84 | 551 | 244 | -101 | -442 | 631 | -107 | 148 | 123 | 567 |
| Net financials | -13 | -11 | -10 | -9 | -9 | -11 | -14 | -15 | -60 | -45 | -56 | -85 | -91 | 7 |
| Profit before tax | 126 | 9 | 21 | 35 | 76 | 540 | 230 | -117 | -502 | 586 | -163 | 64 | 32 | 574 |
| Tax | 28 | 5 | 7 | 12 | 19 | 122 | 52 | -23 | -106 | 130 | -35 | 24 | 10 | 128 |
| Net profit | 98 | 4 | 14 | 23 | 57 | 418 | 178 | -94 | -396 | 456 | -128 | 40 | 22 | 447 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 222 | 254 | 308 | 302 | 485 | 963 | 1.438 | 1.181 | 891 | 1.739 | 2.148 | 1.652 | 1.457 | 1.427 |
| Equity | 80 | 76 | 90 | 113 | 169 | 502 | 680 | 486 | 90 | 546 | 418 | 457 | 479 | 926 |
| Long-term debt | 28 | 0 | 7 | 10 | 0 | -2 | 34 | 0 | 0 | 451 | 0 | 235 | 118 | 103 |
| Short-term debt | 115 | -178 | 211 | 179 | 316 | 461 | 708 | 695 | 801 | 725 | 1.730 | 953 | 843 | 338 |
| Total debt | 143 | -178 | 218 | 189 | 316 | 461 | 742 | 695 | 801 | 1.176 | 1.730 | 1.188 | 961 | 442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ORUP MARK HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Vodby Jensen | Management | 0 companies |