| Revenue | DKK -10K | -16% |
| EBITDA | DKK -10K | +16% |
| Net profit | DKK 147K | -65% |
| Total assets | DKK 4,3M | +1% |
| Equity | DKK 4,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -6 | -5 | -1 | -18 | -5 | -9 | -9 | -9 | -12 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | -5 | -1 | -18 | -5 | -9 | -9 | -9 | -12 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -6 | -5 | -1 | -18 | -5 | -9 | -9 | -9 | -12 | -10 |
| Net financials | -69 | -10 | 727 | 1.632 | 43 | 34 | 37 | 101 | 68 | 625 | -348 | 187 | 557 | 204 |
| Profit before tax | -74 | -16 | 721 | 1.626 | 37 | 29 | 37 | 83 | 63 | 616 | -357 | 179 | 546 | 194 |
| Tax | -2 | -2 | -0 | -5 | 5 | 6 | 15 | 18 | 14 | 135 | -78 | 46 | 120 | 47 |
| Net profit | -72 | -14 | 721 | 1.630 | 31 | 23 | 21 | 65 | 49 | 480 | -278 | 133 | 425 | 147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.259 | 1.262 | 2.048 | 4.114 | 3.682 | 3.728 | 3.531 | 3.411 | 3.426 | 4.029 | 3.739 | 3.751 | 4.216 | 4.257 |
| Equity | 1.128 | 1.114 | 1.835 | 3.465 | 3.497 | 3.485 | 3.455 | 3.352 | 3.400 | 3.881 | 3.603 | 3.735 | 4.101 | 4.188 |
| Long-term debt | 0 | 0 | 65 | 492 | 0 | 3 | 15 | 2 | 7 | 127 | 0 | 0 | 56 | 0 |
| Short-term debt | 131 | 148 | 149 | 157 | 185 | 239 | 61 | 57 | 18 | 21 | 137 | 15 | 58 | 70 |
| Total debt | 131 | 148 | 213 | 649 | 185 | 243 | 76 | 59 | 25 | 148 | 137 | 15 | 114 | 70 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|