| Revenue | DKK -13K | +11% |
| EBITDA | DKK -13K | -11% |
| Net profit | DKK 3M | +1107% |
| Total assets | DKK 7M | +75% |
| Equity | DKK 5,7M | +110% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -10 | -9 | -10 | -11 | -10 | -10 | -11 | -12 | -10 | -16 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -10 | -9 | -10 | -11 | -10 | -10 | -11 | -12 | -10 | -16 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -10 | -9 | -10 | -11 | -10 | -10 | -11 | -12 | -10 | -16 | -11 | -13 |
| Net financials | 121 | 167 | 122 | 71 | 112 | 123 | -141 | 188 | 311 | 920 | -412 | 549 | 329 | 2.993 |
| Profit before tax | 112 | 158 | 112 | 62 | 102 | 112 | -151 | 178 | 300 | 908 | -422 | 534 | 317 | 2.980 |
| Tax | -0 | 31 | 27 | 15 | 23 | 25 | -0 | 4 | 66 | 202 | -0 | 20 | 70 | -0 |
| Net profit | 112 | 127 | 85 | 47 | 80 | 87 | -151 | 174 | 234 | 706 | -422 | 513 | 247 | 2.980 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.110 | 1.212 | 1.198 | 1.248 | 1.344 | 1.527 | 1.301 | 1.438 | 1.774 | 2.688 | 3.405 | 4.091 | 4.007 | 7.014 |
| Equity | 978 | 1.105 | 1.190 | 1.237 | 1.317 | 1.403 | 1.252 | 1.426 | 1.661 | 2.366 | 1.944 | 2.458 | 2.704 | 5.684 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 107 | 8 | 10 | 27 | 124 | 48 | 12 | 114 | 321 | 1.461 | 1.633 | 1.303 | 1.330 |
| Total debt | 132 | 107 | 8 | 10 | 27 | 124 | 48 | 12 | 114 | 321 | 1.461 | 1.633 | 1.303 | 1.330 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|