| Revenue | DKK 3M | -24% |
| EBITDA | DKK 246K | -63% |
| Net profit | DKK 189K | -64% |
| Total assets | DKK 1,7M | -18% |
| Equity | DKK 889K | -16% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.138 | 3.614 | 3.488 | 6.195 | 4.390 | 4.805 | 4.293 | 4.391 | 4.046 | 3.907 | 4.658 | 3.599 | 3.975 | 3.027 |
| Staff expenses | -2.603 | -2.198 | -2.181 | -2.818 | -3.254 | -3.563 | -4.010 | -3.269 | -2.715 | -3.033 | -3.329 | -3.291 | -3.307 | -2.781 |
| EBITDA | 535 | 1.416 | 1.307 | 1.872 | 1.136 | 1.243 | 283 | 1.122 | 1.331 | 873 | 1.329 | 308 | 668 | 246 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 535 | 1.416 | 1.307 | 1.872 | 1.136 | 1.243 | 283 | 1.122 | 1.331 | 873 | 1.329 | 308 | 668 | 246 |
| Net financials | -4 | -3 | -2 | -3 | -4 | -6 | -6 | -11 | -13 | -15 | -15 | -8 | -7 | -0 |
| Profit before tax | 532 | 1.413 | 1.305 | 1.869 | 1.132 | 1.237 | 277 | 1.110 | 1.318 | 858 | 1.314 | 300 | 661 | 246 |
| Tax | 135 | 359 | 334 | 448 | 255 | 278 | 63 | 250 | 292 | 192 | 291 | 72 | 144 | 57 |
| Net profit | 397 | 1.054 | 971 | 1.421 | 878 | 959 | 215 | 860 | 1.026 | 666 | 1.022 | 228 | 517 | 189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.568 | 2.796 | 3.060 | 3.460 | 2.329 | 2.376 | 1.809 | 2.423 | 2.802 | 2.479 | 2.781 | 2.202 | 2.027 | 1.664 |
| Equity | 704 | 558 | 569 | 1.991 | 1.398 | 1.460 | 715 | 1.361 | 1.527 | 1.393 | 1.816 | 1.044 | 1.061 | 889 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 863 | 2.238 | 2.491 | 1.469 | 931 | 916 | 1.094 | 1.062 | 1.274 | 1.086 | 965 | 1.157 | 967 | 774 |
| Total debt | 863 | 2.238 | 2.491 | 1.469 | 931 | 916 | 1.094 | 1.062 | 1.274 | 1.086 | 965 | 1.157 | 967 | 774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jan Nørgaard ApS | Company | 50.0% | 50.0% | 2025 |
BODIL MØRCK HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
Sonja Rebien Lund ApS | Company | 25.0% | 25.0% | 2018 |
Q-CONSULT ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nørgaard Knudsen | Management | 0 companies |
| Anne Quistgaard | Board of Directors | 0 companies |
| Anette Friis | Chairman | 0 companies |
| Bodil Meldgaard Mørck | Chairman | 0 companies |
| Karen Louise Krarup | Board of Directors | 0 companies |
| Sonja Rebien Lund | Board of Directors | 0 companies |
| Aske Nørgaard | Board of Directors | 0 companies |