| Revenue | DKK 2,9M | +183% |
| EBITDA | DKK 269K | +2104% |
| Net profit | DKK 156K | +442% |
| Total assets | DKK 2,7M | +423% |
| Equity | DKK 715K | +890% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 393 | -117 | 2.014 | 756 | 813 | 1.020 | 2.886 |
| Staff expenses | -0 | -355 | -90 | -1.110 | -1.636 | -679 | -1.008 | -2.405 |
| EBITDA | 54 | 38 | -27 | 904 | -880 | 134 | 12 | 269 |
| Depreciation & amort. | -2 | -9 | -12 | -22 | -8 | -5 | -2 | -72 |
| EBIT | 52 | 30 | -38 | 882 | -888 | 129 | 10 | 197 |
| Net financials | -8 | -6 | -68 | -7 | 32 | 32 | -51 | 0 |
| Profit before tax | 45 | 24 | -106 | 875 | -856 | 161 | -41 | 197 |
| Tax | 14 | 5 | 70 | 243 | -149 | 33 | 4 | 41 |
| Net profit | 31 | 19 | -176 | 632 | -707 | 128 | -46 | 156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 668 | 943 | 1.710 | 2.097 | 1.219 | 592 | 521 | 2.724 |
| Equity | 60 | 79 | -98 | 534 | -173 | -45 | -91 | 715 |
| Long-term debt | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 606 | 856 | 1.779 | 1.562 | 1.393 | 637 | 612 | 2.009 |
| Total debt | 606 | 862 | 1.779 | 1.562 | 1.393 | 637 | 612 | 2.009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Management | Management | 2008 | — | — |
GH Management | Management | 2010 | — | — |
TL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2019 | |
COCO INVEST, BIRKERØD ApS | Company | 100.0% | 100.0% | 2012 |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Eigil Johansen | Management | 0 companies |
| Gitte Holmberg | Management | 0 companies |
| Torben Lymann Wibroe | Management | 0 companies |